|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
12.79M |
23.87M |
2.42M |
8.34M |
| Receivables |
395.00K |
115.00K |
786.00K |
278.00K |
| Inventories |
447.00K |
212.00K |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
14.58M |
25.32M |
3.62M |
10.92M |
| Property, Plant & Equipment, Gross |
4.98M |
5.28M |
7.53M |
7.45M |
| Accumulated Depreciation & Depletion |
4.79M |
4.98M |
6.92M |
6.47M |
| Property, Plant & Equipment, Net |
197.00K |
301.00K |
604.00K |
983.00K |
| Intangibles |
372.00K |
456.00K |
541.00K |
625.00K |
| Other Non-Current Assets |
96.00K |
37.00K |
2.27M |
102.00K |
| Total Non-Current Assets |
665.00K |
794.00K |
3.41M |
1.71M |
| Liabilities & Shareholder Equity |
| Total Assets |
15.24M |
26.11M |
7.03M |
12.62M |
| Accounts Payable |
1.11M |
487.00K |
1.38M |
1.03M |
| Short Term Debt |
3.24M |
0.00 |
96.00K |
1.16M |
| Other Current Liabilities |
0.00 |
0.00 |
6.28M |
0.00 |
| Total Current Liabilities |
8.32M |
5.20M |
12.10M |
4.90M |
| Long Term Debt |
6.61M |
0.00 |
0.00 |
96.00K |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
5.00K |
15.00K |
248.00K |
471.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
6.62M |
15.00K |
72.34M |
71.63M |
| Total Liabilities |
14.93M |
5.22M |
84.44M |
76.53M |
| Preferred Stock Equity |
0.00 |
0.00 |
1.71M |
1.71M |
| Common Stock Equity |
309.00K |
20.89M |
-79.12M |
-65.61M |
| Common Par |
21.00K |
20.00K |
3.00K |
3.00K |
| Additional Paid In Capital |
137.38M |
134.19M |
16.62M |
12.97M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-137.09M |
-113.32M |
-95.74M |
-78.58M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
-2.00K |
| Total Capitalization |
6.92M |
20.89M |
-77.41M |
-63.80M |
| Total Equity |
309.00K |
20.89M |
-77.41M |
-63.90M |
| Total Liabilities & Stock Equity |
15.24M |
26.11M |
7.03M |
12.62M |
| Total Common Shares Outstanding |
20.52M |
19.97M |
18.39M |
18.39M |
| Preferred Shares |
0.00 |
0.00 |
1.14M |
1.14M |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
20.22M |
17.64M |
2.97M |
12.47M |
| Diluted Weighted Shares Outstanding |
20.22M |
17.64M |
2.97M |
12.47M |
| Number of Employees |
30 |
39 |
39 |
NA |
| Number of Part-Time Employees |
0 |
0 |
0 |
NA |