| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.23B |
4.61B |
3.67B |
2.38B |
| Cost of Sales |
5.33B |
3.89B |
3.14B |
2.06B |
| Gross Operating Profit |
899.70M |
726.20M |
521.90M |
321.70M |
| Selling, General, and Administrative Expenses |
381.00M |
296.60M |
235.10M |
172.20M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
518.70M |
429.60M |
286.80M |
149.50M |
| Depreciation & Amortization |
97.30M |
63.50M |
50.90M |
51.00M |
| Interest Income |
12.30M |
18.80M |
4.40M |
2.90M |
| Other Income - Net |
-27.20M |
-3.40M |
-100.00K |
-500.00K |
| Special Income / Charges |
0.00 |
-25.30M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
411.10M |
356.60M |
240.20M |
100.90M |
| Interest Expense |
68.10M |
48.40M |
40.00M |
39.90M |
| Pre-Tax Income |
343.00M |
308.20M |
200.20M |
61.00M |
| Income Taxes |
112.70M |
99.40M |
64.90M |
21.80M |
| Minority Interest |
13.10M |
200.00K |
0.00 |
0.00 |
| Net Income From Continuing Operations |
217.20M |
208.60M |
135.30M |
39.20M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
217.20M |
208.60M |
135.30M |
39.20M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
217.20M |
208.60M |
135.30M |
39.20M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
217.20M |
233.90M |
135.30M |
39.20M |
| Preferred Dividends |
| Net Income Available To Common |
216.90M |
208.30M |
135.00M |
17.20M |
| Basic EPS from Continuing Ops. |
4.16 |
4.07 |
2.70 |
0.42 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.16 |
4.07 |
2.70 |
0.42 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.16 |
4.07 |
2.70 |
0.42 |
| Basic Normalized Net Income/Share |
4.16 |
4.56 |
2.70 |
0.42 |
| EPS fr Continuing Ops. |
4.07 |
3.82 |
2.60 |
0.41 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.07 |
3.82 |
2.60 |
0.41 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.07 |
3.82 |
2.60 |
0.41 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.07 |
4.28 |
2.60 |
0.41 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet