| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
52.57B |
37.84B |
26.27B |
24.28B |
| Cost of Sales |
48.10B |
34.94B |
24.38B |
22.43B |
| Gross Operating Profit |
4.48B |
2.90B |
1.90B |
1.85B |
| Selling, General, and Administrative Expenses |
1.61B |
1.36B |
978.00M |
956.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.86B |
1.54B |
917.00M |
893.00M |
| Depreciation & Amortization |
439.00M |
385.00M |
324.00M |
278.00M |
| Interest Income |
214.00M |
166.00M |
119.00M |
104.00M |
| Other Income - Net |
-739.00M |
232.00M |
90.00M |
31.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.93B |
1.59B |
825.00M |
750.00M |
| Interest Expense |
361.00M |
353.00M |
280.00M |
231.00M |
| Pre-Tax Income |
1.57B |
1.23B |
545.00M |
519.00M |
| Income Taxes |
245.00M |
310.00M |
-36.00M |
-82.00M |
| Minority Interest |
262.00M |
146.00M |
60.00M |
71.00M |
| Net Income From Continuing Operations |
1.06B |
778.00M |
521.00M |
530.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.06B |
778.00M |
521.00M |
530.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.06B |
778.00M |
521.00M |
530.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.06B |
778.00M |
521.00M |
530.00M |
| Preferred Dividends |
| Net Income Available To Common |
986.00M |
738.00M |
521.00M |
530.00M |
| Basic EPS from Continuing Ops. |
8.11 |
6.11 |
4.32 |
4.73 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
8.11 |
6.11 |
4.32 |
4.73 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
8.11 |
6.11 |
4.32 |
4.73 |
| Basic Normalized Net Income/Share |
8.11 |
6.11 |
4.32 |
4.73 |
| EPS fr Continuing Ops. |
7.73 |
5.95 |
4.28 |
4.43 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
7.73 |
5.95 |
4.28 |
4.43 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
7.73 |
5.95 |
4.28 |
4.43 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
7.73 |
5.95 |
4.28 |
4.43 |
| Dividends Paid per Share |
0.72 |
0.66 |
0.62 |
0.56 |
Connect with TheStreet