|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
3.62B |
835.00M |
1.50B |
553.00M |
| Receivables |
3.07B |
3.18B |
3.40B |
2.36B |
| Inventories |
6.59B |
5.73B |
6.64B |
4.86B |
| Other Current Assets |
2.41B |
1.71B |
3.49B |
3.50B |
| Total Current Assets |
17.26B |
13.13B |
15.82B |
11.78B |
| Property, Plant & Equipment, Gross |
9.28B |
8.30B |
8.30B |
8.98B |
| Accumulated Depreciation & Depletion |
3.40B |
3.16B |
2.98B |
3.63B |
| Property, Plant & Equipment, Net |
5.89B |
5.13B |
5.31B |
5.35B |
| Intangibles |
295.00M |
220.00M |
186.00M |
170.00M |
| Other Non-Current Assets |
1.96B |
2.69B |
2.55B |
2.58B |
| Total Non-Current Assets |
10.02B |
10.15B |
10.19B |
9.50B |
| Liabilities & Shareholder Equity |
| Total Assets |
27.28B |
23.28B |
26.00B |
21.29B |
| Accounts Payable |
3.32B |
3.17B |
3.64B |
3.28B |
| Short Term Debt |
5.36B |
733.00M |
2.33B |
197.00M |
| Other Current Liabilities |
1.50B |
1.65B |
2.18B |
2.64B |
| Total Current Liabilities |
11.56B |
6.95B |
10.00B |
6.21B |
| Long Term Debt |
3.53B |
3.35B |
2.55B |
3.62B |
| Deferred Income Taxes |
84.00M |
134.00M |
84.00M |
183.00M |
| Other Non-Current Liabilities |
848.00M |
771.00M |
808.00M |
913.00M |
| Minority Interest |
-28.00M |
-2.00M |
34.00M |
-26.00M |
| Total Non-Current Liabilities |
4.86B |
4.62B |
3.78B |
5.58B |
| Total Liabilities |
16.42B |
11.57B |
13.78B |
11.79B |
| Preferred Stock Equity |
690.00M |
690.00M |
690.00M |
1.55B |
| Common Stock Equity |
10.17B |
11.02B |
11.53B |
7.94B |
| Common Par |
1.00M |
1.00M |
1.00M |
1.00M |
| Additional Paid In Capital |
4.91B |
4.83B |
4.79B |
3.62B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
6.79B |
6.92B |
6.15B |
4.00B |
| Treasury Stock |
-120.00M |
-120.00M |
0.00 |
0.00 |
| Other Equity Adjustments |
-1.41B |
-610.00M |
583.00M |
319.00M |
| Total Capitalization |
14.39B |
15.06B |
14.77B |
13.11B |
| Total Equity |
10.86B |
11.71B |
12.22B |
9.49B |
| Total Liabilities & Stock Equity |
27.28B |
23.28B |
26.00B |
21.29B |
| Total Common Shares Outstanding |
146.35M |
145.61M |
146.64M |
134.10M |
| Preferred Shares |
6.90M |
6.90M |
6.90M |
7.76M |
| Treasury Shares |
1.93M |
1.93M |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
146.00M |
146.58M |
141.19M |
126.45M |
| Diluted Weighted Shares Outstanding |
147.14M |
155.21M |
156.27M |
127.67M |
| Number of Employees |
36000 |
34000 |
33021 |
25945 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |