| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.95B |
1.82B |
811.28M |
721.57M |
| Cost of Sales |
1.29B |
1.21B |
577.48M |
501.60M |
| Gross Operating Profit |
659.83M |
616.42M |
233.80M |
219.97M |
| Selling, General, and Administrative Expenses |
329.70M |
291.92M |
132.99M |
132.33M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
330.13M |
324.51M |
100.80M |
87.64M |
| Depreciation & Amortization |
81.53M |
71.78M |
19.74M |
18.24M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
6.11M |
2.61M |
730.00K |
1.98M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
254.71M |
255.34M |
81.79M |
71.38M |
| Interest Expense |
102.44M |
108.18M |
6.07M |
4.08M |
| Pre-Tax Income |
152.27M |
147.16M |
75.72M |
67.30M |
| Income Taxes |
52.85M |
53.06M |
27.60M |
24.27M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
99.42M |
94.10M |
48.12M |
43.02M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
99.42M |
94.10M |
48.12M |
43.02M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
99.42M |
94.10M |
48.12M |
43.02M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
99.42M |
94.10M |
48.12M |
43.02M |
| Preferred Dividends |
| Net Income Available To Common |
99.42M |
94.10M |
48.12M |
43.02M |
| Basic EPS from Continuing Ops. |
2.15 |
2.11 |
1.48 |
1.28 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.15 |
2.11 |
1.48 |
1.28 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.15 |
2.11 |
1.48 |
1.28 |
| Basic Normalized Net Income/Share |
2.15 |
2.11 |
1.48 |
1.28 |
| EPS fr Continuing Ops. |
2.15 |
2.08 |
1.46 |
1.28 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.15 |
2.08 |
1.46 |
1.28 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.15 |
2.08 |
1.46 |
1.28 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.15 |
2.08 |
1.46 |
1.28 |
| Dividends Paid per Share |
0.68 |
0.68 |
0.66 |
0.61 |
Connect with TheStreet