| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
1.73B |
1.78B |
1.65B |
1.50B |
| Cost of Sales |
1.29B |
1.33B |
1.24B |
1.11B |
| Gross Operating Profit |
441.51M |
454.25M |
406.78M |
387.93M |
| Selling, General, and Administrative Expenses |
301.91M |
325.30M |
304.11M |
263.84M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
139.60M |
128.95M |
102.67M |
124.09M |
| Depreciation & Amortization |
30.39M |
34.24M |
32.86M |
23.79M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
109.21M |
94.71M |
69.81M |
100.30M |
| Interest Expense |
22.89M |
25.90M |
27.43M |
19.46M |
| Pre-Tax Income |
86.32M |
68.81M |
42.37M |
80.84M |
| Income Taxes |
33.90M |
28.50M |
17.10M |
31.53M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
52.42M |
40.31M |
25.28M |
49.31M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
52.42M |
40.31M |
25.28M |
49.31M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
52.42M |
40.31M |
25.28M |
49.31M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
52.42M |
40.31M |
25.28M |
49.31M |
| Preferred Dividends |
| Net Income Available To Common |
52.42M |
40.31M |
25.28M |
49.31M |
| Basic EPS from Continuing Ops. |
1.16 |
0.91 |
0.57 |
1.15 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.16 |
0.91 |
0.57 |
1.15 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.16 |
0.91 |
0.57 |
1.15 |
| Basic Normalized Net Income/Share |
1.16 |
0.91 |
0.57 |
1.15 |
| EPS fr Continuing Ops. |
1.15 |
0.90 |
0.56 |
1.12 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.15 |
0.90 |
0.56 |
1.12 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.15 |
0.90 |
0.56 |
1.12 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.15 |
0.90 |
0.56 |
1.12 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet