| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.10B |
2.76B |
2.53B |
2.44B |
| Cost of Sales |
1.40B |
1.26B |
1.15B |
1.17B |
| Gross Operating Profit |
1.70B |
1.50B |
1.38B |
1.27B |
| Selling, General, and Administrative Expenses |
823.00M |
731.10M |
687.60M |
652.30M |
| Research & Development |
280.10M |
274.00M |
264.90M |
208.90M |
| Operating Income before D & A (EBITDA) |
594.90M |
493.10M |
426.00M |
412.30M |
| Depreciation & Amortization |
255.90M |
203.00M |
181.50M |
146.20M |
| Interest Income |
10.00M |
14.40M |
14.00M |
18.10M |
| Other Income - Net |
-9.10M |
14.60M |
-6.00M |
-14.40M |
| Special Income / Charges |
-19.00M |
-800.00K |
25.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
299.50M |
342.00M |
263.20M |
209.40M |
| Interest Expense |
47.60M |
49.30M |
48.00M |
43.80M |
| Pre-Tax Income |
251.90M |
292.70M |
215.20M |
165.60M |
| Income Taxes |
57.90M |
83.00M |
57.00M |
15.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
194.00M |
209.70M |
158.20M |
150.60M |
| Net Income From Discontinued Operations |
0.00 |
1.60M |
28.70M |
0.00 |
| Net Income From Total Operations |
194.00M |
211.30M |
186.90M |
150.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
194.00M |
211.30M |
186.90M |
150.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
234.40M |
186.80M |
147.50M |
211.00M |
| Preferred Dividends |
| Net Income Available To Common |
194.00M |
209.70M |
158.20M |
150.60M |
| Basic EPS from Continuing Ops. |
3.08 |
3.35 |
2.53 |
2.42 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.03 |
0.46 |
0.00 |
| Basic EPS from Total Operations |
3.08 |
3.38 |
2.99 |
2.42 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.08 |
3.38 |
2.99 |
2.42 |
| Basic Normalized Net Income/Share |
3.72 |
2.98 |
2.36 |
3.39 |
| EPS fr Continuing Ops. |
3.01 |
3.27 |
2.47 |
2.32 |
| EPS fr Discontinued Ops |
0.00 |
0.03 |
0.45 |
0.00 |
| EPS fr Total Ops. |
3.01 |
3.30 |
2.92 |
2.32 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.01 |
3.30 |
2.92 |
2.32 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.64 |
2.91 |
2.30 |
3.25 |
| Dividends Paid per Share |
0.68 |
0.64 |
0.60 |
0.56 |
Connect with TheStreet