| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
7.16B |
7.16B |
6.36B |
5.83B |
| Cost of Sales |
2.93B |
3.02B |
2.63B |
2.48B |
| Gross Operating Profit |
4.23B |
4.14B |
3.73B |
3.35B |
| Selling, General, and Administrative Expenses |
1.70B |
1.72B |
1.60B |
1.54B |
| Research & Development |
408.13M |
396.24M |
360.05M |
360.01M |
| Operating Income before D & A (EBITDA) |
2.12B |
2.03B |
1.77B |
1.46B |
| Depreciation & Amortization |
470.19M |
477.42M |
441.34M |
405.10M |
| Interest Income |
33.15M |
39.37M |
46.22M |
59.30M |
| Other Income - Net |
-3.85M |
-1.48M |
944.00K |
-8.76M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.68B |
1.59B |
1.25B |
1.10B |
| Interest Expense |
40.39M |
36.34M |
46.42M |
66.05M |
| Pre-Tax Income |
1.64B |
1.55B |
1.20B |
1.03B |
| Income Taxes |
426.21M |
425.69M |
347.78M |
279.37M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.21B |
1.13B |
856.17M |
755.59M |
| Net Income From Discontinued Operations |
18.55M |
-922.00K |
33.87M |
-3.31M |
| Net Income From Total Operations |
1.23B |
1.13B |
890.03M |
752.28M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.23B |
1.13B |
890.03M |
752.28M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.21B |
1.13B |
978.30M |
755.59M |
| Preferred Dividends |
| Net Income Available To Common |
1.21B |
1.13B |
856.17M |
755.59M |
| Basic EPS from Continuing Ops. |
5.04 |
4.62 |
3.50 |
3.06 |
| Basic EPS from Discontinued Ops. |
0.08 |
0.00 |
0.14 |
-0.01 |
| Basic EPS from Total Operations |
5.12 |
4.62 |
3.64 |
3.05 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
5.12 |
4.62 |
3.64 |
3.05 |
| Basic Normalized Net Income/Share |
5.04 |
4.62 |
4.00 |
3.06 |
| EPS fr Continuing Ops. |
4.92 |
4.46 |
3.36 |
2.95 |
| EPS fr Discontinued Ops |
0.08 |
0.00 |
0.13 |
-0.01 |
| EPS fr Total Ops. |
5.00 |
4.46 |
3.49 |
2.94 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
-0.01 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.99 |
4.46 |
3.49 |
2.94 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.92 |
4.46 |
3.84 |
2.95 |
| Dividends Paid per Share |
1.32 |
1.14 |
0.98 |
0.86 |
Connect with TheStreet