| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.16B |
3.22B |
2.84B |
2.55B |
| Cost of Sales |
2.38B |
2.30B |
2.04B |
1.92B |
| Gross Operating Profit |
780.70M |
921.70M |
794.60M |
627.00M |
| Selling, General, and Administrative Expenses |
434.50M |
498.80M |
466.80M |
406.80M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
346.20M |
422.90M |
327.80M |
220.20M |
| Depreciation & Amortization |
122.30M |
153.50M |
133.10M |
119.80M |
| Interest Income |
15.00M |
10.50M |
13.90M |
9.30M |
| Other Income - Net |
-2.30M |
4.60M |
7.10M |
15.00M |
| Special Income / Charges |
0.00 |
0.00 |
-1.50M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
236.60M |
284.50M |
217.50M |
124.70M |
| Interest Expense |
12.00M |
10.90M |
13.20M |
18.60M |
| Pre-Tax Income |
224.60M |
273.60M |
204.30M |
106.10M |
| Income Taxes |
53.00M |
102.20M |
82.70M |
49.50M |
| Minority Interest |
39.80M |
22.80M |
18.30M |
14.30M |
| Net Income From Continuing Operations |
131.80M |
148.60M |
103.30M |
42.30M |
| Net Income From Discontinued Operations |
51.50M |
-11.30M |
483.90M |
105.50M |
| Net Income From Total Operations |
183.30M |
137.30M |
587.20M |
147.80M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-5.40M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
183.30M |
137.30M |
587.20M |
142.40M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
131.80M |
148.60M |
104.80M |
42.30M |
| Preferred Dividends |
| Net Income Available To Common |
131.80M |
148.60M |
103.30M |
42.30M |
| Basic EPS from Continuing Ops. |
2.85 |
3.19 |
2.07 |
0.75 |
| Basic EPS from Discontinued Ops. |
1.11 |
-0.24 |
9.69 |
1.88 |
| Basic EPS from Total Operations |
3.96 |
2.95 |
11.76 |
2.63 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.10 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.96 |
2.95 |
11.76 |
2.53 |
| Basic Normalized Net Income/Share |
2.85 |
3.19 |
2.10 |
0.75 |
| EPS fr Continuing Ops. |
2.82 |
3.16 |
2.05 |
0.74 |
| EPS fr Discontinued Ops |
1.10 |
-0.24 |
9.59 |
1.85 |
| EPS fr Total Ops. |
3.92 |
2.92 |
11.64 |
2.59 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.09 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.01 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.93 |
2.92 |
11.64 |
2.50 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.82 |
3.16 |
2.08 |
0.74 |
| Dividends Paid per Share |
0.40 |
0.36 |
0.21 |
0.10 |
Connect with TheStreet