| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
14.58B |
17.99B |
15.20B |
16.43B |
| Cost of Sales |
3.65B |
4.20B |
8.91B |
9.90B |
| Gross Operating Profit |
10.93B |
13.79B |
6.29B |
6.53B |
| Selling, General, and Administrative Expenses |
5.16B |
6.77B |
440.00M |
327.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
5.77B |
7.02B |
5.85B |
6.20B |
| Depreciation & Amortization |
2.69B |
3.22B |
2.69B |
2.68B |
| Interest Income |
0.00 |
0.00 |
50.00M |
0.00 |
| Other Income - Net |
-208.00M |
2.41B |
-85.00M |
7.00M |
| Special Income / Charges |
0.00 |
0.00 |
-127.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.15B |
5.88B |
2.70B |
3.49B |
| Interest Expense |
651.00M |
865.00M |
806.00M |
844.00M |
| Pre-Tax Income |
1.50B |
5.01B |
1.89B |
2.64B |
| Income Taxes |
386.00M |
730.00M |
73.00M |
768.00M |
| Minority Interest |
264.00M |
334.00M |
196.00M |
230.00M |
| Net Income From Continuing Operations |
849.00M |
3.94B |
1.62B |
1.65B |
| Net Income From Discontinued Operations |
-72.00M |
140.00M |
100.00M |
40.00M |
| Net Income From Total Operations |
777.00M |
4.08B |
1.72B |
1.69B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
777.00M |
4.08B |
1.72B |
1.69B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.57B |
4.28B |
2.06B |
1.69B |
| Preferred Dividends |
| Net Income Available To Common |
747.00M |
3.81B |
1.56B |
1.59B |
| Basic EPS from Continuing Ops. |
0.93 |
4.74 |
1.82 |
1.71 |
| Basic EPS from Discontinued Ops. |
-0.09 |
0.17 |
0.11 |
0.04 |
| Basic EPS from Total Operations |
0.84 |
4.91 |
1.93 |
1.75 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.84 |
4.91 |
1.93 |
1.75 |
| Basic Normalized Net Income/Share |
1.72 |
5.15 |
2.30 |
1.76 |
| EPS fr Continuing Ops. |
0.92 |
4.73 |
1.82 |
1.71 |
| EPS fr Discontinued Ops |
-0.09 |
0.17 |
0.11 |
0.04 |
| EPS fr Total Ops. |
0.83 |
4.90 |
1.93 |
1.75 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.83 |
4.90 |
1.93 |
1.75 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.70 |
5.14 |
2.30 |
1.76 |
| Dividends Paid per Share |
0.73 |
1.29 |
1.16 |
1.06 |
Connect with TheStreet