|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
3.07B |
2.52B |
2.28B |
1.66B |
| Operating Gains/Losses |
-1.41B |
-654.26M |
-1.22B |
-819.41M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
0.00 |
28.40M |
-128.98M |
118.42M |
| (Increase) Decrease in Inventories |
0.00 |
-123.41M |
-75.99M |
-142.30M |
| (Increase) Decrease In Other Current Assets |
0.00 |
128.31M |
-50.99M |
-99.32M |
| (Decrease) Increase In Payables |
0.00 |
-68.56M |
357.94M |
8.60M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
4.90M |
-999.84K |
-22.92M |
| (Increase) Decrease In Other Working Capital |
149.77M |
17.63M |
-172.97M |
176.68M |
| Other Non-Cash Items |
370.92M |
-271.30M |
186.97M |
535.77M |
| Net Cash From Continuing Operations |
5.58B |
4.77B |
4.72B |
4.66B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
-8.60M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
5.58B |
4.77B |
4.72B |
4.66B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-3.53B |
-3.19B |
-2.96B |
-2.73B |
| Acquisitions |
-13.07M |
-664.05M |
-53.99M |
-312.29M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
28.15M |
5.88M |
-97.98M |
-91.68M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-4.11B |
-3.80B |
-2.98B |
-3.06B |
| Issuance of Debt |
1.44B |
2.30B |
1.62B |
1.29B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
331.71M |
881.49M |
38.99M |
1.91M |
| Repayment of Long-Term Debt |
-950.92M |
-2.30B |
-955.85M |
-2.61B |
| Repurchase of Capital Stock |
-107.56M |
-140.06M |
-499.92M |
-853.79M |
| Payment of Cash Dividends |
-2.17B |
-1.91B |
-1.80B |
-1.60B |
| Other Financing Charges, Net |
-60.31M |
-371.20M |
-67.99M |
-85.95M |
| Net Cash From Financing Activities |
-1.51B |
-1.55B |
-1.66B |
-3.86B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-48.25M |
-583.74M |
85.99M |
-2.27B |