| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
5.29B |
5.54B |
5.52B |
5.86B |
| Cost of Sales |
1.88B |
1.94B |
1.79B |
1.78B |
| Gross Operating Profit |
3.40B |
3.61B |
3.74B |
4.09B |
| Selling, General, and Administrative Expenses |
2.43B |
2.53B |
2.60B |
2.80B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
975.70M |
886.00M |
982.30M |
1.03B |
| Depreciation & Amortization |
834.00M |
926.20M |
898.10M |
1.10B |
| Interest Income |
2.50M |
6.50M |
9.90M |
4.10M |
| Other Income - Net |
15.60M |
-1.50M |
4.10M |
-2.40M |
| Special Income / Charges |
-435.00M |
-2.20M |
-5.10M |
-356.80M |
| Total Income Before Interest Expenses (EBIT) |
-275.20M |
44.10M |
93.10M |
-424.80M |
| Interest Expense |
73.00M |
88.70M |
101.60M |
98.70M |
| Pre-Tax Income |
-348.20M |
-44.60M |
-8.50M |
-523.50M |
| Income Taxes |
25.60M |
29.60M |
-76.40M |
64.60M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-373.80M |
-74.20M |
67.90M |
-588.10M |
| Net Income From Discontinued Operations |
-300.00K |
400.00K |
-13.20M |
0.00 |
| Net Income From Total Operations |
-374.10M |
-73.80M |
54.70M |
-588.10M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-374.10M |
-73.80M |
54.70M |
-588.10M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
61.20M |
-153.50M |
73.00M |
-231.30M |
| Preferred Dividends |
| Net Income Available To Common |
-385.10M |
-85.50M |
56.60M |
-588.10M |
| Basic EPS from Continuing Ops. |
-2.01 |
-0.45 |
0.30 |
-3.20 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
-0.07 |
0.00 |
| Basic EPS from Total Operations |
-2.01 |
-0.45 |
0.23 |
-3.20 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-2.01 |
-0.45 |
0.23 |
-3.20 |
| Basic Normalized Net Income/Share |
0.33 |
-0.93 |
0.32 |
-1.26 |
| EPS fr Continuing Ops. |
-2.01 |
-0.45 |
0.30 |
-3.20 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
-0.07 |
0.00 |
| EPS fr Total Ops. |
-2.01 |
-0.45 |
0.23 |
-3.20 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-2.01 |
-0.45 |
0.23 |
-3.20 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.33 |
-0.93 |
0.32 |
-1.26 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.04 |
Connect with TheStreet