| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.00B |
877.17M |
730.15M |
459.75M |
| Cost of Sales |
611.68M |
517.96M |
414.85M |
282.84M |
| Gross Operating Profit |
393.26M |
359.22M |
315.29M |
176.91M |
| Selling, General, and Administrative Expenses |
115.32M |
99.04M |
81.32M |
55.41M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
277.94M |
260.18M |
233.98M |
121.50M |
| Depreciation & Amortization |
119.58M |
94.01M |
62.09M |
37.07M |
| Interest Income |
2.14M |
2.28M |
1.96M |
405.00K |
| Other Income - Net |
12.16M |
-301.00K |
-108.00K |
-185.00K |
| Special Income / Charges |
-22.52M |
-230.00K |
-2.70M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
150.14M |
167.92M |
171.04M |
84.65M |
| Interest Expense |
26.77M |
27.42M |
17.47M |
13.06M |
| Pre-Tax Income |
123.37M |
140.50M |
153.57M |
71.58M |
| Income Taxes |
55.13M |
52.77M |
54.74M |
26.80M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
68.24M |
87.73M |
98.83M |
44.78M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
68.24M |
87.73M |
98.83M |
44.78M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
68.24M |
87.73M |
98.83M |
44.78M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
90.76M |
87.96M |
101.54M |
44.78M |
| Preferred Dividends |
| Net Income Available To Common |
68.24M |
87.73M |
98.83M |
44.78M |
| Basic EPS from Continuing Ops. |
1.67 |
2.19 |
2.87 |
1.57 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.67 |
2.19 |
2.87 |
1.57 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.67 |
2.19 |
2.87 |
1.57 |
| Basic Normalized Net Income/Share |
2.22 |
2.20 |
2.95 |
1.57 |
| EPS fr Continuing Ops. |
1.64 |
2.13 |
2.56 |
1.35 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.64 |
2.13 |
2.56 |
1.35 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.64 |
2.13 |
2.56 |
1.35 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.18 |
2.14 |
2.63 |
1.35 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet