|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
2.84B |
2.03B |
1.71B |
1.38B |
| Receivables |
4.89B |
4.15B |
7.87B |
10.40B |
| Inventories |
6.58B |
6.06B |
5.85B |
0.00 |
| Other Current Assets |
2.03B |
3.77B |
4.42B |
0.00 |
| Total Current Assets |
19.48B |
27.98B |
19.85B |
16.07B |
| Property, Plant & Equipment, Gross |
34.22B |
27.96B |
43.52B |
45.44B |
| Accumulated Depreciation & Depletion |
3.11B |
1.97B |
0.00 |
3.78B |
| Property, Plant & Equipment, Net |
31.11B |
25.99B |
43.52B |
41.66B |
| Intangibles |
5.76B |
3.97B |
3.80B |
1.82B |
| Other Non-Current Assets |
48.13B |
28.37B |
6.63B |
0.00 |
| Total Non-Current Assets |
89.16B |
63.05B |
58.28B |
45.83B |
| Liabilities & Shareholder Equity |
| Total Assets |
108.64B |
91.03B |
78.13B |
61.90B |
| Accounts Payable |
7.18B |
5.34B |
10.33B |
10.02B |
| Short Term Debt |
3.53B |
3.70B |
2.90B |
0.00 |
| Other Current Liabilities |
4.42B |
3.92B |
0.00 |
0.00 |
| Total Current Liabilities |
15.12B |
12.97B |
13.24B |
10.02B |
| Long Term Debt |
41.23B |
32.86B |
27.46B |
32.99B |
| Deferred Income Taxes |
6.42B |
5.82B |
4.97B |
0.00 |
| Other Non-Current Liabilities |
1.62B |
1.98B |
3.27B |
11.35B |
| Minority Interest |
1.37B |
1.72B |
1.74B |
1.56B |
| Total Non-Current Liabilities |
72.46B |
59.17B |
50.44B |
44.34B |
| Total Liabilities |
87.58B |
72.14B |
63.68B |
54.36B |
| Preferred Stock Equity |
2.90B |
2.14B |
1.66B |
1.14B |
| Common Stock Equity |
18.16B |
16.75B |
12.80B |
6.40B |
| Common Par |
2.86B |
0.00 |
12.80B |
0.00 |
| Additional Paid In Capital |
149.00M |
2.94B |
0.00 |
58.00M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
6.81B |
5.99B |
0.00 |
4.45B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
8.35B |
7.82B |
0.00 |
1.89B |
| Total Capitalization |
62.29B |
51.75B |
41.91B |
40.53B |
| Total Equity |
21.06B |
18.89B |
14.45B |
7.55B |
| Total Liabilities & Stock Equity |
108.64B |
91.03B |
78.13B |
61.90B |
| Total Common Shares Outstanding |
625.21M |
619.29M |
624.15M |
572.87M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
618.90M |
616.20M |
0.00 |
572.20M |
| Diluted Weighted Shares Outstanding |
649.00M |
653.00M |
0.00 |
580.30M |
| Number of Employees |
24000 |
23000 |
18000 |
15000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |