|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
0.00 |
-469.85M |
0.00 |
0.00 |
| Operating Gains/Losses |
12.57M |
761.96K |
-591.13M |
47.12M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-785.87M |
-161.83M |
477.97M |
-116.77M |
| (Increase) Decrease in Inventories |
-275.77M |
-205.37M |
-226.04M |
609.00M |
| (Increase) Decrease In Other Current Assets |
108.53M |
149.42M |
-22.72M |
0.00 |
| (Decrease) Increase In Payables |
1.06B |
712.01M |
105.19M |
222.87M |
| (Decrease) Increase In Other Current Liabilities |
-207.77M |
-27.99M |
-355.89M |
0.00 |
| (Increase) Decrease In Other Working Capital |
233.18M |
-153.45M |
467.87M |
-627.23M |
| Other Non-Cash Items |
151.33M |
756.96M |
806.46M |
13.64M |
| Net Cash From Continuing Operations |
1.25B |
1.49B |
1.61B |
782.52M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.25B |
1.49B |
1.61B |
782.52M |
| Sale of Property, Plant & Equipment |
56.44M |
12.86M |
0.00 |
1.66M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.37B |
-1.22B |
-1.01B |
-485.70M |
| Acquisitions |
0.00 |
-332.50M |
-555.48M |
859.85K |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-68.97M |
-3.90M |
152.49M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.38B |
-1.54B |
-1.41B |
-483.18M |
| Issuance of Debt |
3.25B |
3.82B |
3.47B |
1.50B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
2.23B |
0.00 |
| Repayment of Long-Term Debt |
-2.68B |
-3.24B |
-5.92B |
-1.66B |
| Repurchase of Capital Stock |
-17.88M |
-507.97K |
-1.77K |
0.00 |
| Payment of Cash Dividends |
-244.75M |
-315.98M |
-63.27K |
-515.91K |
| Other Financing Charges, Net |
0.00 |
2.23M |
0.00 |
0.00 |
| Net Cash From Financing Activities |
308.83M |
265.66M |
-229.62M |
-165.26M |
| Effect of Exchange Rate Changes |
-17.56M |
-62.84M |
-1.92M |
0.00 |
| Net Change in Cash & Cash Equivalents |
163.39M |
155.05M |
-34.77M |
134.08M |