| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 119.19B | 116.57B | 85.06B | 65.45B |
| Cost of Sales | n.a. | n.a. | n.a. | n.a. |
| Gross Operating Profit | 74.20B | 76.77B | 52.78B | 36.27B |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 74.20B | 76.77B | 52.78B | 36.27B |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 73.80B | 75.97B | 52.37B | 35.65B |
| Interest Expense | 52.87B | 43.99B | 27.89B | 14.43B |
| Pre-Tax Income | 20.92B | 31.97B | 24.48B | 21.22B |
| Income Taxes | 5.94B | 10.84B | 8.02B | 7.08B |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 14.98B | 21.13B | 16.46B | 14.14B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 14.98B | 21.13B | 16.46B | 14.14B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 14.98B | 21.13B | 16.46B | 14.14B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
15.39B | 21.94B | 16.88B | 14.76B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 14.80B | 21.11B | 16.45B | 14.13B |
| Basic EPS from Continuing Ops. | 3.35 | 4.66 | 4.10 | 3.76 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.35 | 4.66 | 4.10 | 3.76 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.35 | 4.66 | 4.10 | 3.76 |
| Basic Normalized Net Income/Share | 3.44 | 4.84 | 4.20 | 3.92 |
| EPS fr Continuing Ops. | 3.30 | 4.59 | 4.04 | 3.69 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.30 | 4.59 | 4.04 | 3.69 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.30 | 4.59 | 4.04 | 3.69 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.39 | 4.76 | 4.14 | 3.85 |
| Dividends Paid per Share | 2.40 | 2.12 | 1.90 | 1.70 |