| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
60.91B |
66.39B |
61.53B |
54.84B |
| Cost of Sales |
48.64B |
51.62B |
48.52B |
44.32B |
| Gross Operating Profit |
12.27B |
14.76B |
13.00B |
10.52B |
| Selling, General, and Administrative Expenses |
3.08B |
3.53B |
4.17B |
4.23B |
| Research & Development |
3.77B |
3.85B |
3.26B |
2.20B |
| Operating Income before D & A (EBITDA) |
5.42B |
7.38B |
5.58B |
4.09B |
| Depreciation & Amortization |
1.49B |
1.48B |
1.56B |
1.53B |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
488.00M |
672.00M |
566.00M |
909.00M |
| Special Income / Charges |
0.00 |
0.00 |
-571.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
4.42B |
6.61B |
3.79B |
3.47B |
| Interest Expense |
425.00M |
491.00M |
593.00M |
653.00M |
| Pre-Tax Income |
4.00B |
6.12B |
3.19B |
2.82B |
| Income Taxes |
1.34B |
2.06B |
988.00M |
257.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
2.65B |
4.06B |
2.21B |
2.56B |
| Net Income From Discontinued Operations |
18.00M |
16.00M |
9.00M |
-7.00M |
| Net Income From Total Operations |
2.67B |
4.07B |
2.22B |
2.56B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
17.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.67B |
4.07B |
2.22B |
2.57B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.65B |
4.02B |
3.00B |
2.56B |
| Preferred Dividends |
| Net Income Available To Common |
2.65B |
4.06B |
2.21B |
2.56B |
| Basic EPS from Continuing Ops. |
3.68 |
5.36 |
2.88 |
3.26 |
| Basic EPS from Discontinued Ops. |
0.02 |
0.02 |
0.01 |
-0.02 |
| Basic EPS from Total Operations |
3.70 |
5.38 |
2.89 |
3.24 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.03 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.70 |
5.38 |
2.89 |
3.27 |
| Basic Normalized Net Income/Share |
3.67 |
5.31 |
3.92 |
3.26 |
| EPS fr Continuing Ops. |
3.65 |
5.26 |
2.84 |
3.19 |
| EPS fr Discontinued Ops |
0.02 |
0.02 |
0.01 |
-0.01 |
| EPS fr Total Ops. |
3.67 |
5.28 |
2.85 |
3.18 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.02 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.67 |
5.28 |
2.85 |
3.20 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.64 |
5.21 |
3.87 |
3.19 |
| Dividends Paid per Share |
1.60 |
1.40 |
1.20 |
1.00 |
Connect with TheStreet