|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
3.90B |
4.02B |
3.31B |
1.31B |
| Operating Gains/Losses |
1.00M |
-35.00M |
0.00 |
60.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-27.00M |
-292.00M |
8.00M |
-391.00M |
| (Increase) Decrease in Inventories |
-5.68B |
-10.01B |
-7.39B |
-1.52B |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
1.20B |
1.16B |
313.00M |
1.14B |
| (Decrease) Increase In Other Current Liabilities |
1.98B |
3.41B |
906.00M |
647.00M |
| (Increase) Decrease In Other Working Capital |
3.41B |
3.60B |
3.13B |
2.04B |
| Other Non-Cash Items |
916.00M |
500.00M |
933.00M |
643.00M |
| Net Cash From Continuing Operations |
7.51B |
4.02B |
2.95B |
5.60B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
7.51B |
4.02B |
2.95B |
5.60B |
| Sale of Property, Plant & Equipment |
97.00M |
94.00M |
63.00M |
27.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.71B |
-1.71B |
-1.13B |
-1.19B |
| Acquisitions |
-124.00M |
-42.00M |
-932.00M |
-639.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
10.76B |
12.51B |
-408.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.76B |
2.37B |
-4.83B |
-3.79B |
| Issuance of Debt |
60.00M |
799.00M |
41.00M |
5.96B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
120.00M |
114.00M |
87.00M |
10.00M |
| Repayment of Long-Term Debt |
-2.08B |
-930.00M |
-689.00M |
-551.00M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
-50.00M |
| Payment of Cash Dividends |
-1.32B |
-1.24B |
-1.25B |
-1.22B |
| Other Financing Charges, Net |
-259.00M |
-439.00M |
-148.00M |
-56.00M |
| Net Cash From Financing Activities |
-3.48B |
-1.70B |
-1.96B |
4.09B |
| Effect of Exchange Rate Changes |
18.00M |
-2.00M |
-15.00M |
44.00M |
| Net Change in Cash & Cash Equivalents |
292.00M |
4.69B |
-3.86B |
5.95B |