| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.36B |
1.44B |
1.26B |
1.10B |
| Cost of Sales |
795.24M |
842.08M |
755.25M |
670.63M |
| Gross Operating Profit |
566.85M |
597.42M |
504.41M |
431.54M |
| Selling, General, and Administrative Expenses |
366.51M |
394.44M |
345.15M |
309.99M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
200.34M |
202.98M |
159.26M |
121.55M |
| Depreciation & Amortization |
52.40M |
50.61M |
42.23M |
34.86M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-2.33M |
-75.00K |
-103.00K |
9.32M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
145.61M |
152.30M |
116.93M |
96.01M |
| Interest Expense |
19.52M |
25.14M |
23.69M |
17.55M |
| Pre-Tax Income |
126.10M |
127.16M |
93.24M |
78.46M |
| Income Taxes |
29.01M |
25.82M |
19.40M |
17.55M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
97.08M |
101.34M |
73.84M |
60.91M |
| Net Income From Discontinued Operations |
-10.10M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
86.98M |
101.34M |
73.84M |
60.91M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-391.00K |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
86.98M |
101.34M |
73.84M |
60.52M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
97.08M |
101.34M |
73.84M |
60.91M |
| Preferred Dividends |
| Net Income Available To Common |
97.08M |
101.34M |
73.84M |
60.91M |
| Basic EPS from Continuing Ops. |
1.80 |
1.90 |
1.46 |
1.29 |
| Basic EPS from Discontinued Ops. |
-0.19 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.61 |
1.90 |
1.46 |
1.29 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.61 |
1.90 |
1.46 |
1.28 |
| Basic Normalized Net Income/Share |
1.80 |
1.90 |
1.46 |
1.29 |
| EPS fr Continuing Ops. |
1.74 |
1.76 |
1.39 |
1.25 |
| EPS fr Discontinued Ops |
-0.18 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.56 |
1.76 |
1.39 |
1.25 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.56 |
1.76 |
1.39 |
1.24 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.74 |
1.76 |
1.39 |
1.25 |
| Dividends Paid per Share |
0.62 |
0.55 |
0.49 |
0.42 |
Connect with TheStreet