| |
Aug 2009 |
Aug 2008 |
Aug 2007 |
Aug 2006 |
| Sales |
1.66B |
2.03B |
2.53B |
2.39B |
| Cost of Sales |
986.57M |
1.18B |
1.42B |
1.38B |
| Gross Operating Profit |
670.83M |
849.64M |
1.11B |
1.01B |
| Selling, General, and Administrative Expenses |
454.61M |
540.10M |
812.96M |
772.33M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
216.23M |
309.54M |
295.34M |
236.71M |
| Depreciation & Amortization |
35.74M |
33.84M |
38.40M |
39.01M |
| Interest Income |
1.01M |
6.33M |
4.51M |
1.30M |
| Other Income - Net |
2.11M |
-2.10M |
1.09M |
-425.00K |
| Special Income / Charges |
-26.74M |
-14.64M |
0.00 |
-292.00K |
| Total Income Before Interest Expenses (EBIT) |
156.88M |
265.30M |
262.54M |
198.29M |
| Interest Expense |
29.56M |
34.75M |
34.65M |
34.54M |
| Pre-Tax Income |
127.32M |
230.55M |
227.89M |
163.75M |
| Income Taxes |
42.13M |
81.92M |
79.83M |
57.19M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
85.20M |
148.63M |
148.05M |
106.56M |
| Net Income From Discontinued Operations |
-288.00K |
-377.00K |
0.00 |
0.00 |
| Net Income From Total Operations |
84.91M |
148.26M |
148.05M |
106.56M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
84.91M |
148.26M |
148.05M |
106.56M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
111.93M |
163.27M |
148.05M |
106.85M |
| Preferred Dividends |
| Net Income Available To Common |
85.20M |
148.63M |
148.05M |
106.56M |
| Basic EPS from Continuing Ops. |
2.09 |
3.66 |
3.48 |
2.43 |
| Basic EPS from Discontinued Ops. |
-0.01 |
-0.01 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.08 |
3.65 |
3.48 |
2.43 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.08 |
3.65 |
3.48 |
2.43 |
| Basic Normalized Net Income/Share |
2.75 |
4.02 |
3.48 |
2.44 |
| EPS fr Continuing Ops. |
2.05 |
3.57 |
3.37 |
2.34 |
| EPS fr Discontinued Ops |
-0.01 |
-0.01 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.04 |
3.56 |
3.37 |
2.34 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.04 |
3.56 |
3.37 |
2.34 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.69 |
3.92 |
3.37 |
2.35 |
| Dividends Paid per Share |
0.52 |
0.54 |
0.60 |
0.60 |
Connect with TheStreet