|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
4.48B |
4.94B |
4.06B |
2.13B |
| Operating Gains/Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| Extraordinary Gains / Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Receivables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease in Inventories |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Other Current Assets |
185.00M |
28.00M |
-1.09B |
-204.00M |
| (Decrease) Increase In Payables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Decrease) Increase In Other Current Liabilities |
-1.08B |
2.40B |
1.77B |
-472.00M |
| (Increase) Decrease In Other Working Capital |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Non-Cash Items |
3.28B |
2.30B |
3.41B |
6.36B |
| Net Cash From Continuing Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Net Cash From Discontinued Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
7.08B |
10.48B |
9.29B |
6.38B |
| Sale of Property, Plant & Equipment |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
2.09B |
7.25B |
14.26B |
5.83B |
| Purchases of Property, Plant & Equipment |
-1.05B |
-1.19B |
-878.00M |
-722.00M |
| Acquisitions |
-466.00M |
-610.00M |
-400.00M |
0.00 |
| Purchases of Short-Term Investments |
-473.00M |
-1.16B |
-7.80B |
-13.72B |
| Other Cash from Investing Activities |
-6.64B |
-4.78B |
-6.41B |
1.86B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-6.54B |
-491.00M |
-1.23B |
-6.75B |
| Issuance of Debt |
13.93B |
13.98B |
5.92B |
6.70B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
443.00M |
594.00M |
663.00M |
4.00B |
| Repayment of Long-Term Debt |
-14.08B |
-21.03B |
-17.67B |
-15.20B |
| Repurchase of Capital Stock |
-3.95B |
-2.30B |
-590.00M |
0.00 |
| Payment of Cash Dividends |
-902.00M |
-861.00M |
-867.00M |
-924.00M |
| Other Financing Charges, Net |
1.28B |
8.23B |
4.46B |
774.00M |
| Net Cash From Financing Activities |
-3.27B |
-1.38B |
-8.08B |
-4.65B |
| Effect of Exchange Rate Changes |
88.00M |
-63.00M |
135.00M |
7.00M |
| Net Change in Cash & Cash Equivalents |
-2.64B |
8.54B |
110.00M |
-5.01B |