| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.14B |
5.85B |
4.94B |
3.85B |
| Cost of Sales |
4.66B |
4.40B |
3.71B |
2.90B |
| Gross Operating Profit |
1.48B |
1.45B |
1.23B |
952.20M |
| Selling, General, and Administrative Expenses |
1.05B |
966.30M |
857.50M |
732.50M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
428.70M |
483.60M |
372.40M |
219.70M |
| Depreciation & Amortization |
36.80M |
44.50M |
35.30M |
30.30M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-25.80M |
3.60M |
4.70M |
-3.60M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-1.20M |
| Total Income Before Interest Expenses (EBIT) |
366.10M |
442.70M |
341.80M |
184.60M |
| Interest Expense |
48.00M |
45.20M |
38.80M |
27.20M |
| Pre-Tax Income |
318.10M |
397.50M |
303.00M |
157.40M |
| Income Taxes |
122.40M |
144.00M |
93.70M |
67.40M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
195.70M |
253.50M |
209.30M |
90.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
195.70M |
253.50M |
209.30M |
90.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
195.70M |
253.50M |
209.30M |
90.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
195.70M |
253.50M |
209.30M |
91.20M |
| Preferred Dividends |
| Net Income Available To Common |
195.70M |
253.50M |
209.30M |
90.00M |
| Basic EPS from Continuing Ops. |
5.52 |
6.79 |
5.36 |
2.37 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
5.52 |
6.79 |
5.36 |
2.37 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
5.52 |
6.79 |
5.36 |
2.37 |
| Basic Normalized Net Income/Share |
5.52 |
6.79 |
5.36 |
2.40 |
| EPS fr Continuing Ops. |
5.07 |
6.00 |
4.86 |
2.22 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
5.07 |
6.00 |
4.86 |
2.22 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
5.07 |
6.00 |
4.86 |
2.22 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.07 |
6.00 |
4.86 |
2.25 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
4.00 |
Connect with TheStreet