| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
318.72M |
301.37M |
268.63M |
236.20M |
| Cost of Sales |
106.02M |
121.36M |
105.42M |
100.84M |
| Gross Operating Profit |
200.39M |
168.75M |
153.02M |
125.85M |
| Selling, General, and Administrative Expenses |
62.72M |
52.64M |
56.14M |
52.45M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
137.67M |
116.11M |
96.88M |
73.40M |
| Depreciation & Amortization |
29.00M |
28.94M |
26.27M |
21.85M |
| Interest Income |
1.84M |
2.37M |
2.82M |
0.00 |
| Other Income - Net |
-22.23M |
2.98M |
-13.54M |
5.57M |
| Special Income / Charges |
-7.70M |
0.00 |
0.00 |
5.18M |
| Total Income Before Interest Expenses (EBIT) |
80.59M |
92.53M |
59.88M |
62.31M |
| Interest Expense |
45.20M |
43.71M |
21.12M |
13.60M |
| Pre-Tax Income |
35.38M |
48.82M |
38.76M |
48.71M |
| Income Taxes |
13.38M |
20.79M |
15.68M |
21.94M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
22.00M |
28.03M |
23.08M |
26.77M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
22.00M |
28.03M |
23.08M |
26.77M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
22.00M |
28.03M |
23.08M |
26.77M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
29.70M |
28.03M |
23.08M |
21.58M |
| Preferred Dividends |
| Net Income Available To Common |
22.00M |
28.03M |
23.08M |
26.77M |
| Basic EPS from Continuing Ops. |
1.27 |
1.62 |
1.34 |
1.58 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.27 |
1.62 |
1.34 |
1.58 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.27 |
1.62 |
1.34 |
1.58 |
| Basic Normalized Net Income/Share |
1.71 |
1.62 |
1.34 |
1.27 |
| EPS fr Continuing Ops. |
1.26 |
1.61 |
1.33 |
1.57 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.26 |
1.61 |
1.33 |
1.57 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.26 |
1.61 |
1.33 |
1.57 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.70 |
1.61 |
1.33 |
1.27 |
| Dividends Paid per Share |
1.00 |
0.96 |
0.91 |
0.90 |
Connect with TheStreet