| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.34B |
2.21B |
2.09B |
2.14B |
| Cost of Sales |
1.27B |
1.25B |
1.18B |
n.a. |
| Gross Operating Profit |
868.27M |
778.11M |
727.09M |
2.14B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
-5.98M |
n.a. |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
868.27M |
778.11M |
733.07M |
2.14B |
| Depreciation & Amortization |
311.44M |
265.82M |
257.88M |
n.a. |
| Interest Income |
0.00 |
0.00 |
0.00 |
n.a. |
| Other Income - Net |
5.06M |
13.73M |
870.00K |
n.a. |
| Special Income / Charges |
-750.00M |
-509.34M |
-221.68M |
n.a. |
| Total Income Before Interest Expenses (EBIT) |
-188.11M |
16.66M |
254.38M |
2.14B |
| Interest Expense |
262.49M |
272.18M |
363.32M |
0.00 |
| Pre-Tax Income |
-450.59M |
-255.52M |
-108.94M |
2.14B |
| Income Taxes |
111.83M |
86.76M |
46.91M |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-562.42M |
-342.28M |
-155.85M |
-275.13M |
| Net Income From Discontinued Operations |
0.00 |
-551.00K |
-6.39M |
-49.91M |
| Net Income From Total Operations |
-562.42M |
-342.83M |
-162.24M |
-325.04M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-562.42M |
-342.83M |
-162.24M |
-325.04M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
187.58M |
167.07M |
65.84M |
n.a. |
| Preferred Dividends |
| Net Income Available To Common |
-562.65M |
-342.28M |
-155.85M |
-275.13M |
| Basic EPS from Continuing Ops. |
-3.52 |
-2.14 |
-0.97 |
-1.72 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
-0.04 |
-0.31 |
| Basic EPS from Total Operations |
-3.52 |
-2.14 |
-1.01 |
-2.03 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-3.52 |
-2.14 |
-1.01 |
-2.03 |
| Basic Normalized Net Income/Share |
1.17 |
1.04 |
0.41 |
n.a. |
| EPS fr Continuing Ops. |
-3.52 |
-2.14 |
-0.97 |
-1.72 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
-0.04 |
0.00 |
| EPS fr Total Ops. |
-3.52 |
-2.14 |
-1.01 |
-1.72 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-3.52 |
-2.14 |
-1.01 |
-1.72 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.17 |
1.04 |
0.41 |
n.a. |
| Dividends Paid per Share |
0.40 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet