| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.71B |
6.31B |
5.58B |
5.47B |
| Cost of Sales |
4.70B |
4.35B |
3.85B |
3.65B |
| Gross Operating Profit |
2.01B |
1.96B |
1.73B |
1.82B |
| Selling, General, and Administrative Expenses |
1.30B |
1.18B |
1.01B |
1.13B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
701.10M |
774.50M |
715.20M |
689.80M |
| Depreciation & Amortization |
278.40M |
234.60M |
197.90M |
201.50M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-36.20M |
-59.40M |
-36.20M |
-63.60M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
386.50M |
480.50M |
481.10M |
424.70M |
| Interest Expense |
115.90M |
105.20M |
55.50M |
57.90M |
| Pre-Tax Income |
270.60M |
375.30M |
425.60M |
366.80M |
| Income Taxes |
4.50M |
71.80M |
73.10M |
75.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
266.10M |
303.50M |
352.50M |
291.80M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
14.70M |
-65.40M |
| Net Income From Total Operations |
266.10M |
303.50M |
367.20M |
226.40M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
266.10M |
303.50M |
367.20M |
226.40M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
266.10M |
303.50M |
352.50M |
291.80M |
| Preferred Dividends |
| Net Income Available To Common |
266.10M |
303.50M |
352.50M |
291.80M |
| Basic EPS from Continuing Ops. |
2.70 |
3.09 |
3.53 |
2.91 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.15 |
-0.65 |
| Basic EPS from Total Operations |
2.70 |
3.09 |
3.68 |
2.26 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.70 |
3.09 |
3.68 |
2.26 |
| Basic Normalized Net Income/Share |
2.70 |
3.09 |
3.53 |
2.91 |
| EPS fr Continuing Ops. |
2.70 |
3.07 |
3.51 |
2.90 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.15 |
-0.65 |
| EPS fr Total Ops. |
2.70 |
3.07 |
3.66 |
2.25 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.70 |
3.07 |
3.66 |
2.25 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.70 |
3.07 |
3.51 |
2.90 |
| Dividends Paid per Share |
1.64 |
1.61 |
1.57 |
1.53 |
Connect with TheStreet