| |
Jun 2009 |
Jun 2008 |
Jun 2007 |
Jun 2006 |
| Sales |
16.23B |
17.95B |
15.68B |
14.25B |
| Cost of Sales |
14.14B |
15.58B |
13.58B |
12.35B |
| Gross Operating Profit |
2.09B |
2.37B |
2.10B |
1.91B |
| Selling, General, and Administrative Expenses |
1.53B |
1.56B |
1.36B |
1.34B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
557.25M |
808.56M |
739.40M |
560.59M |
| Depreciation & Amortization |
66.07M |
59.23M |
53.78M |
66.53M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
2.70M |
70.86M |
9.88M |
4.76M |
| Special Income / Charges |
-1.41B |
0.00 |
-27.36M |
-22.58M |
| Total Income Before Interest Expenses (EBIT) |
-1.02B |
781.24M |
663.79M |
412.65M |
| Interest Expense |
66.48M |
72.28M |
77.17M |
96.50M |
| Pre-Tax Income |
-1.08B |
708.96M |
586.62M |
316.15M |
| Income Taxes |
39.39M |
209.87M |
193.55M |
111.60M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-1.12B |
499.08M |
393.07M |
204.55M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-1.12B |
499.08M |
393.07M |
204.55M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-1.12B |
499.08M |
393.07M |
204.55M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
388.01M |
538.02M |
424.78M |
290.72M |
| Preferred Dividends |
| Net Income Available To Common |
-1.12B |
499.08M |
393.07M |
204.55M |
| Basic EPS from Continuing Ops. |
-7.44 |
3.32 |
2.65 |
1.40 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-7.44 |
3.32 |
2.65 |
1.40 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-7.44 |
3.32 |
2.65 |
1.40 |
| Basic Normalized Net Income/Share |
2.57 |
3.58 |
2.86 |
1.99 |
| EPS fr Continuing Ops. |
-7.44 |
3.27 |
2.63 |
1.39 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-7.44 |
3.27 |
2.63 |
1.39 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-7.44 |
3.27 |
2.63 |
1.39 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.57 |
3.53 |
2.84 |
1.98 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet