| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
10.69B |
9.94B |
8.68B |
8.15B |
| Cost of Sales |
3.76B |
3.78B |
3.28B |
2.99B |
| Gross Operating Profit |
6.93B |
6.16B |
5.39B |
5.16B |
| Selling, General, and Administrative Expenses |
5.40B |
5.12B |
4.57B |
3.87B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.53B |
1.03B |
824.80M |
1.29B |
| Depreciation & Amortization |
187.20M |
172.10M |
159.60M |
141.20M |
| Interest Income |
37.10M |
42.20M |
55.30M |
37.30M |
| Other Income - Net |
-37.70M |
5.70M |
82.60M |
-8.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.34B |
908.30M |
803.10M |
1.18B |
| Interest Expense |
100.40M |
112.20M |
99.60M |
54.10M |
| Pre-Tax Income |
1.24B |
796.10M |
703.50M |
1.12B |
| Income Taxes |
362.70M |
262.80M |
223.40M |
269.70M |
| Minority Interest |
300.00K |
2.60M |
2.50M |
6.90M |
| Net Income From Continuing Operations |
875.30M |
530.70M |
477.60M |
847.60M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
875.30M |
530.70M |
477.60M |
847.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
875.30M |
530.70M |
477.60M |
847.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
875.30M |
530.70M |
477.60M |
847.60M |
| Preferred Dividends |
| Net Income Available To Common |
875.30M |
530.70M |
477.60M |
847.60M |
| Basic EPS from Continuing Ops. |
2.05 |
1.22 |
1.07 |
1.82 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.05 |
1.22 |
1.07 |
1.82 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.05 |
1.22 |
1.07 |
1.82 |
| Basic Normalized Net Income/Share |
2.05 |
1.22 |
1.07 |
1.82 |
| EPS fr Continuing Ops. |
2.04 |
1.21 |
1.06 |
1.81 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.04 |
1.21 |
1.06 |
1.81 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.04 |
1.21 |
1.06 |
1.81 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.04 |
1.21 |
1.06 |
1.81 |
| Dividends Paid per Share |
0.80 |
0.74 |
0.70 |
0.66 |
Connect with TheStreet