|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-38.20M |
526.40M |
609.30M |
628.20M |
| Operating Gains/Losses |
-22.20M |
12.80M |
1.30M |
-1.40M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-241.10M |
-241.50M |
-281.90M |
-261.00M |
| (Increase) Decrease in Inventories |
-89.70M |
-210.30M |
-189.80M |
-125.50M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
84.50M |
-55.70M |
76.70M |
126.20M |
| (Decrease) Increase In Other Current Liabilities |
-28.70M |
-50.70M |
-63.20M |
16.00M |
| (Increase) Decrease In Other Working Capital |
-72.40M |
-107.60M |
-19.70M |
-13.40M |
| Other Non-Cash Items |
725.00M |
714.80M |
467.90M |
467.80M |
| Net Cash From Continuing Operations |
556.10M |
655.80M |
689.00M |
782.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
13.00M |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
556.10M |
655.80M |
702.00M |
782.00M |
| Sale of Property, Plant & Equipment |
0.00 |
17.10M |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-228.80M |
-276.70M |
-331.20M |
-296.90M |
| Acquisitions |
0.00 |
-13.00M |
-785.80M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
15.40M |
0.00 |
11.90M |
17.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-213.70M |
-268.90M |
-1.03B |
-218.90M |
| Issuance of Debt |
735.80M |
88.90M |
661.50M |
957.70M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
8.60M |
16.80M |
23.90M |
13.10M |
| Repayment of Long-Term Debt |
-138.30M |
21.10M |
-56.80M |
-958.50M |
| Repurchase of Capital Stock |
-8.80M |
-7.70M |
-14.10M |
-8.60M |
| Payment of Cash Dividends |
-329.30M |
-403.40M |
-384.10M |
-364.80M |
| Other Financing Charges, Net |
-669.30M |
-200.00K |
4.30M |
-700.00K |
| Net Cash From Financing Activities |
-401.30M |
-284.50M |
234.40M |
-361.80M |
| Effect of Exchange Rate Changes |
23.40M |
-37.20M |
-33.70M |
5.60M |
| Net Change in Cash & Cash Equivalents |
-35.50M |
65.20M |
-131.70M |
206.90M |