| Dec 2006 | Dec 2005 | Dec 2004 | Feb 2004 | |
| Cash Flow From Operating Activities | ||||
|---|---|---|---|---|
| Net Income (Loss) | -70.16M | -4.11M | 2.78M | 1.01M |
| Operating Gains/Losses | 58.19M | 8.26M | 430.00K | 1.12M |
| Extraordinary Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Receivables | -25.11M | 876.00K | 311.00K | -1.15M |
| (Increase) Decrease in Inventories | -44.27M | -5.49M | -2.01M | -1.61M |
| (Increase) Decrease In Other Current Assets | 0.00 | -5.05M | -1.25M | -972.03K |
| (Decrease) Increase In Payables | 25.99M | 6.63M | 2.20M | 4.27M |
| (Decrease) Increase In Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| (Increase) Decrease In Other Working Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Cash Items | 49.71M | 0.00 | 0.00 | 0.00 |
| Net Cash From Continuing Operations | -3.22M | 3.41M | 8.54M | 5.59M |
| Net Cash From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Provided By Investing Activities | ||||
| Net Cash From Total Operating Activities | -3.22M | 3.41M | 8.54M | 5.59M |
| Sale of Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Used for Investing Activities | ||||
| Sale of Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchases of Property, Plant & Equipment | -219.30M | -160.98M | -26.56M | -5.96M |
| Acquisitions | 66.82M | 0.00 | 0.00 | -22.10M |
| Purchases of Short-Term Investments | 0.00 | -2.26M | 0.00 | 0.00 |
| Other Cash from Investing Activities | -26.54M | -29.31M | -531.00K | 0.00 |
| Cash Provided by Financing Activities | ||||
| Net Cash From Investing Activities | -179.03M | -192.55M | -27.09M | -28.06M |
| Issuance of Debt | 0.00 | 100.00M | 0.00 | 0.00 |
| Cash Used for Financing Activities | ||||
| Issuance of Capital Stock | 221.21M | 155.10M | 76.17M | 61.11M |
| Repayment of Long-Term Debt | -115.41M | 0.00 | 0.00 | 0.00 |
| Repurchase of Capital Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Payment of Cash Dividends | -2.88M | 0.00 | 0.00 | 0.00 |
| Other Financing Charges, Net | -5.00M | -4.63M | -7.28M | -4.76M |
| Net Cash From Financing Activities | 97.91M | 250.47M | 68.88M | 56.35M |
| Effect of Exchange Rate Changes | 2.38M | 3.25M | 2.12M | 0.00 |
| Net Change in Cash & Cash Equivalents | -70.16M | -4.11M | 2.78M | 1.01M |