| Dec 2006 | Dec 2005 | Dec 2004 | Feb 2004 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 69.68M | 151.63M | 87.05M | 34.60M |
| Receivables | 32.53M | 6.16M | 1.18M | 1.37M |
| Inventories | 51.25M | 11.35M | 5.86M | 3.85M |
| Other Current Assets | 0.00 | 1.26M | 2.07M | 1.01M |
| Total Current Assets | 153.46M | 170.41M | 96.16M | 40.83M |
| Property, Plant & Equipment, Gross | 1.91B | 248.59M | 78.58M | 54.99M |
| Accumulated Depreciation & Depletion | 49.74M | 7.75M | 4.89M | 1.88M |
| Property, Plant & Equipment, Net | 1.86B | 240.84M | 73.69M | 53.11M |
| Intangibles | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 62.77M | 47.89M | 5.80M | 0.00 |
| Total Non-Current Assets | 2.03B | 295.29M | 80.94M | 53.11M |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 2.18B | 465.70M | 177.11M | 93.95M |
| Accounts Payable | 39.47M | 22.83M | 7.22M | 5.03M |
| Short Term Debt | 1.93M | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 48.34M | 8.62M | 0.00 | 0.00 |
| Total Current Liabilities | 100.46M | 31.44M | 7.22M | 5.03M |
| Long Term Debt | 17.05M | 106.85M | 0.00 | 0.00 |
| Deferred Income Taxes | 328.37M | 2.92M | 4.60M | 2.71M |
| Other Non-Current Liabilities | 18.72M | 9.51M | 4.97M | 4.94M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 364.14M | 119.28M | 9.57M | 7.66M |
| Total Liabilities | 464.60M | 150.72M | 16.80M | 12.69M |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 1.72B | 314.97M | 160.31M | 81.26M |
| Common Par | 0.00 | 0.00 | 0.00 | 0.00 |
| Additional Paid In Capital | 1.68B | 315.08M | 147.41M | 74.43M |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -80.33M | -3.85M | 263.00K | -2.52M |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 115.50M | 3.74M | 12.64M | 9.35M |
| Total Capitalization | 1.73B | 421.82M | 160.31M | 81.26M |
| Total Equity | 1.72B | 314.97M | 160.31M | 81.26M |
| Total Liabilities & Stock Equity | 2.18B | 465.70M | 177.11M | 93.95M |
| Total Common Shares Outstanding | 344.60M | 191.34M | 122.29M | 95.06M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 276.62M | 144.89M | 100.04M | 43.67M |
| Diluted Weighted Shares Outstanding | 276.62M | 144.89M | 125.00M | 43.67M |
| Number of Employees | 2800 | 1265 | 745 | 30 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |