|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
848.00M |
1.48B |
166.00M |
-777.00M |
| Operating Gains/Losses |
102.00M |
79.00M |
125.00M |
1.62B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-117.00M |
-13.00M |
-153.00M |
-44.00M |
| (Increase) Decrease in Inventories |
-324.00M |
-244.00M |
-215.00M |
-169.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
246.00M |
126.00M |
54.00M |
192.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
225.00M |
39.00M |
203.00M |
-794.00M |
| Net Cash From Continuing Operations |
1.70B |
2.55B |
1.04B |
443.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.70B |
2.55B |
1.04B |
443.00M |
| Sale of Property, Plant & Equipment |
5.00M |
19.00M |
69.00M |
1.14B |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.84B |
-1.41B |
-973.00M |
-1.02B |
| Acquisitions |
-311.00M |
-10.00M |
-43.00M |
-354.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-984.00M |
-18.00M |
| Other Cash from Investing Activities |
-248.00M |
-191.00M |
16.00M |
-1.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.65B |
-1.60B |
-1.89B |
-268.00M |
| Issuance of Debt |
1.43B |
109.00M |
2.32B |
2.81B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
2.00M |
10.00M |
798.00M |
306.00M |
| Repayment of Long-Term Debt |
-217.00M |
-268.00M |
-1.64B |
-2.74B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
-11.00M |
| Payment of Cash Dividends |
-236.00M |
-169.00M |
-117.00M |
-56.00M |
| Other Financing Charges, Net |
-245.00M |
-1.00M |
-1.12B |
0.00 |
| Net Cash From Financing Activities |
736.00M |
-319.00M |
230.00M |
303.00M |
| Effect of Exchange Rate Changes |
-5.00M |
-102.00M |
105.00M |
47.00M |
| Net Change in Cash & Cash Equivalents |
-220.00M |
526.00M |
-514.00M |
525.00M |