| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.07B |
1.89B |
1.60B |
1.38B |
| Cost of Sales |
1.41B |
1.28B |
1.09B |
927.58M |
| Gross Operating Profit |
660.41M |
608.39M |
515.12M |
452.42M |
| Selling, General, and Administrative Expenses |
300.85M |
274.20M |
238.91M |
203.39M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
359.56M |
334.20M |
276.21M |
249.04M |
| Depreciation & Amortization |
131.14M |
123.47M |
114.61M |
99.24M |
| Interest Income |
13.12M |
8.92M |
4.21M |
3.00M |
| Other Income - Net |
-2.19M |
-679.00K |
-952.00K |
-688.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
239.66M |
219.45M |
165.37M |
153.76M |
| Interest Expense |
18.69M |
19.49M |
16.98M |
12.14M |
| Pre-Tax Income |
220.97M |
199.96M |
148.39M |
141.61M |
| Income Taxes |
67.47M |
60.49M |
45.41M |
41.92M |
| Minority Interest |
6.00K |
-33.00K |
80.00K |
-342.00K |
| Net Income From Continuing Operations |
153.50M |
139.51M |
102.90M |
100.03M |
| Net Income From Discontinued Operations |
0.00 |
2.23M |
0.00 |
0.00 |
| Net Income From Total Operations |
153.50M |
141.74M |
102.90M |
100.03M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
153.50M |
141.74M |
102.90M |
100.03M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
153.50M |
139.51M |
102.90M |
100.03M |
| Preferred Dividends |
| Net Income Available To Common |
153.50M |
139.51M |
102.90M |
100.03M |
| Basic EPS from Continuing Ops. |
2.26 |
2.03 |
1.48 |
1.42 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.03 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.26 |
2.06 |
1.48 |
1.42 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.26 |
2.06 |
1.48 |
1.42 |
| Basic Normalized Net Income/Share |
2.26 |
2.03 |
1.48 |
1.42 |
| EPS fr Continuing Ops. |
2.18 |
1.95 |
1.44 |
1.39 |
| EPS fr Discontinued Ops |
0.00 |
0.03 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.18 |
1.98 |
1.44 |
1.39 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.18 |
1.98 |
1.44 |
1.39 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.18 |
1.95 |
1.44 |
1.39 |
| Dividends Paid per Share |
0.56 |
0.50 |
0.42 |
0.35 |
Connect with TheStreet