| |
Sep 2008 |
Sep 2007 |
Sep 2006 |
Sep 2005 |
| Sales |
7.22B |
5.90B |
6.15B |
4.97B |
| Cost of Sales |
6.40B |
5.11B |
5.37B |
4.27B |
| Gross Operating Profit |
628.48M |
604.04M |
591.53M |
526.66M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
628.48M |
604.04M |
591.53M |
526.66M |
| Depreciation & Amortization |
200.59M |
199.06M |
185.97M |
178.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
2.73M |
9.18M |
881.00K |
2.02M |
| Special Income / Charges |
0.00 |
-6.34M |
-22.95M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
430.63M |
407.82M |
383.50M |
350.68M |
| Interest Expense |
137.92M |
145.24M |
146.61M |
132.66M |
| Pre-Tax Income |
292.70M |
262.58M |
236.89M |
218.02M |
| Income Taxes |
112.37M |
94.09M |
89.15M |
82.23M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
180.33M |
168.49M |
147.74M |
135.78M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
180.33M |
168.49M |
147.74M |
135.78M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
180.33M |
168.49M |
147.74M |
135.78M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
180.33M |
174.84M |
170.68M |
135.78M |
| Preferred Dividends |
| Net Income Available To Common |
180.33M |
168.49M |
147.74M |
135.78M |
| Basic EPS from Continuing Ops. |
2.02 |
1.94 |
1.83 |
1.73 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.02 |
1.94 |
1.83 |
1.73 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.02 |
1.94 |
1.83 |
1.73 |
| Basic Normalized Net Income/Share |
2.02 |
2.01 |
2.11 |
1.73 |
| EPS fr Continuing Ops. |
2.00 |
1.92 |
1.82 |
1.72 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.00 |
1.92 |
1.82 |
1.72 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.00 |
1.92 |
1.82 |
1.72 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.00 |
1.99 |
2.10 |
1.72 |
| Dividends Paid per Share |
1.30 |
1.28 |
1.26 |
1.24 |
Connect with TheStreet