| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
4.58B |
4.17B |
3.56B |
3.22B |
| Cost of Sales |
3.52B |
3.24B |
2.81B |
2.52B |
| Gross Operating Profit |
1.06B |
927.65M |
752.07M |
694.34M |
| Selling, General, and Administrative Expenses |
401.43M |
347.45M |
270.66M |
232.06M |
| Research & Development |
81.53M |
68.33M |
61.53M |
51.51M |
| Operating Income before D & A (EBITDA) |
581.57M |
511.86M |
419.88M |
410.77M |
| Depreciation & Amortization |
88.61M |
81.34M |
80.15M |
83.62M |
| Interest Income |
905.00K |
1.43M |
1.21M |
1.24M |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-108.50M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
385.36M |
431.96M |
340.94M |
328.39M |
| Interest Expense |
63.39M |
81.58M |
76.14M |
100.84M |
| Pre-Tax Income |
321.97M |
350.38M |
264.80M |
227.56M |
| Income Taxes |
166.66M |
127.66M |
80.22M |
73.27M |
| Minority Interest |
187.00K |
376.00K |
451.00K |
404.00K |
| Net Income From Continuing Operations |
155.12M |
222.35M |
184.13M |
153.88M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
155.12M |
222.35M |
184.13M |
153.88M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
155.12M |
222.35M |
184.13M |
153.88M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
263.62M |
222.35M |
184.13M |
153.88M |
| Preferred Dividends |
| Net Income Available To Common |
155.12M |
222.35M |
184.13M |
153.88M |
| Basic EPS from Continuing Ops. |
4.74 |
6.75 |
5.43 |
4.19 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.74 |
6.75 |
5.43 |
4.19 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.74 |
6.75 |
5.43 |
4.19 |
| Basic Normalized Net Income/Share |
8.06 |
6.75 |
5.43 |
4.19 |
| EPS fr Continuing Ops. |
4.56 |
6.32 |
5.32 |
4.11 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.56 |
6.32 |
5.32 |
4.11 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.56 |
6.32 |
5.32 |
4.11 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
7.75 |
6.32 |
5.32 |
4.11 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet