|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
22.24M |
20.67M |
23.17M |
10.08M |
| Receivables |
41.01M |
41.71M |
39.78M |
24.77M |
| Inventories |
49.86M |
45.92M |
51.64M |
29.52M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
122.05M |
116.43M |
122.82M |
67.62M |
| Property, Plant & Equipment, Gross |
82.72M |
76.12M |
75.60M |
54.61M |
| Accumulated Depreciation & Depletion |
52.32M |
44.64M |
37.16M |
24.26M |
| Property, Plant & Equipment, Net |
30.40M |
31.48M |
38.44M |
30.36M |
| Intangibles |
46.86M |
47.14M |
43.15M |
2.30M |
| Other Non-Current Assets |
1.98M |
3.03M |
2.41M |
1.50M |
| Total Non-Current Assets |
260.08M |
250.26M |
254.19M |
94.27M |
| Liabilities & Shareholder Equity |
| Total Assets |
382.13M |
366.69M |
377.02M |
161.89M |
| Accounts Payable |
19.17M |
17.39M |
15.96M |
12.78M |
| Short Term Debt |
1.70M |
4.40M |
1.71M |
6.72M |
| Other Current Liabilities |
1.60M |
1.46M |
0.00 |
0.00 |
| Total Current Liabilities |
56.79M |
57.14M |
43.59M |
38.08M |
| Long Term Debt |
39.97M |
23.80M |
32.47M |
23.63M |
| Deferred Income Taxes |
2.47M |
3.82M |
8.76M |
738.00K |
| Other Non-Current Liabilities |
13.48M |
13.00M |
2.15M |
1.01M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
79.52M |
64.23M |
66.99M |
48.98M |
| Total Liabilities |
136.31M |
121.36M |
110.58M |
87.06M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
245.82M |
245.33M |
266.43M |
74.83M |
| Common Par |
10.00K |
9.00K |
9.00K |
5.00K |
| Additional Paid In Capital |
399.25M |
386.22M |
383.65M |
175.02M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-153.46M |
-138.00M |
-115.82M |
-101.46M |
| Treasury Stock |
-97.00K |
-97.00K |
-97.00K |
0.00 |
| Other Equity Adjustments |
112.00K |
-2.81M |
-1.31M |
1.26M |
| Total Capitalization |
285.78M |
269.13M |
298.91M |
98.46M |
| Total Equity |
245.82M |
245.33M |
266.43M |
74.83M |
| Total Liabilities & Stock Equity |
382.13M |
366.69M |
377.02M |
161.89M |
| Total Common Shares Outstanding |
96.68M |
89.36M |
89.04M |
52.56M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
19.00K |
19.00K |
19.00K |
0.00 |
| Basic Weighted Shares Outstanding |
90.22M |
88.80M |
78.59M |
49.29M |
| Diluted Weighted Shares Outstanding |
90.22M |
88.80M |
78.59M |
49.29M |
| Number of Employees |
490 |
470 |
460 |
300 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |