|
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Assets |
| Cash and Equivalents |
32.91M |
580.75K |
786.36K |
28.06K |
| Receivables |
336.24K |
204.35K |
4.44K |
0.00 |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
746.69K |
349.06K |
115.22K |
27.16K |
| Total Current Assets |
88.43M |
38.25M |
10.79M |
55.22K |
| Property, Plant & Equipment, Gross |
28.45M |
1.77M |
103.64K |
0.00 |
| Accumulated Depreciation & Depletion |
1.52M |
115.05K |
12.64K |
0.00 |
| Property, Plant & Equipment, Net |
26.92M |
1.65M |
91.01K |
0.00 |
| Intangibles |
137.78K |
91.22K |
37.57K |
0.00 |
| Other Non-Current Assets |
38.72M |
9.82M |
370.00K |
141.01K |
| Total Non-Current Assets |
65.78M |
11.56M |
498.58K |
141.01K |
| Liabilities & Shareholder Equity |
| Total Assets |
154.21M |
49.82M |
11.29M |
196.23K |
| Accounts Payable |
265.42K |
257.53K |
73.04K |
42.97K |
| Short Term Debt |
187.15K |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
6.14M |
264.80K |
183.95K |
48.88K |
| Total Current Liabilities |
7.53M |
1.17M |
378.63K |
405.46K |
| Long Term Debt |
7.05M |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
12.01K |
20.02K |
9.91K |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
7.06M |
20.02K |
9.91K |
0.00 |
| Total Liabilities |
14.59M |
1.19M |
388.54K |
405.46K |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
139.62M |
48.62M |
10.90M |
-209.23K |
| Common Par |
2.10K |
1.14K |
532.00 |
97.00 |
| Additional Paid In Capital |
164.39M |
60.51M |
16.29M |
997.91K |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-25.11M |
-11.89M |
-5.39M |
-1.21M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
331.07K |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
146.67M |
48.62M |
10.90M |
-209.23K |
| Total Equity |
139.62M |
48.62M |
10.90M |
-209.23K |
| Total Liabilities & Stock Equity |
154.21M |
49.82M |
11.29M |
196.23K |
| Total Common Shares Outstanding |
20.95M |
11.44M |
5.32M |
5.29M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
16.90M |
9.24M |
2.88M |
761.84K |
| Diluted Weighted Shares Outstanding |
16.90M |
9.24M |
2.88M |
761.84K |
| Number of Employees |
58 |
34 |
18 |
NA |
| Number of Part-Time Employees |
1 |
1 |
0 |
NA |
Connect with TheStreet