|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.52B |
1.90B |
1.36B |
-216.24M |
| Operating Gains/Losses |
3.00M |
4.37M |
3.87M |
5.81M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
28.94M |
297.98M |
-1.02B |
139.75M |
| (Increase) Decrease in Inventories |
-466.47M |
-358.04M |
-939.26M |
-226.41M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-297.67M |
-163.61M |
465.79M |
14.94M |
| (Decrease) Increase In Other Current Liabilities |
-232.59M |
763.68M |
0.00 |
102.11M |
| (Increase) Decrease In Other Working Capital |
25.28M |
-169.56M |
1.04B |
21.25M |
| Other Non-Cash Items |
202.76M |
111.27M |
99.89M |
168.80M |
| Net Cash From Continuing Operations |
930.35M |
2.68B |
1.25B |
140.07M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
930.35M |
2.68B |
1.25B |
140.07M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
5.09M |
9.85M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-237.44M |
-389.99M |
-171.20M |
-150.38M |
| Acquisitions |
-13.61M |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.48B |
-389.99M |
-166.12M |
-140.53M |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
45.85K |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
5.17B |
44.18M |
41.37M |
18.66M |
| Repayment of Long-Term Debt |
-3.67M |
-3.29M |
-1.92M |
-24.36K |
| Repurchase of Capital Stock |
-708.03M |
-907.85M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-249.81M |
-223.76M |
-115.65M |
-123.91M |
| Other Financing Charges, Net |
-4.93B |
-194.43M |
199.49M |
0.00 |
| Net Cash From Financing Activities |
-721.54M |
-1.29B |
123.29M |
-105.23M |
| Effect of Exchange Rate Changes |
-2.97M |
5.14M |
6.53M |
2.37M |
| Net Change in Cash & Cash Equivalents |
-1.28B |
1.01B |
1.21B |
-103.32M |