35.67 -0.02 (-0.06%)
4:04 PM ET 11/23/09
Company Income Statement
Sep 2009 Sep 2008 Sep 2007 Sep 2006
Sales 8.11B 8.38B 7.78B 7.23B
Cost of Sales 5.93B 6.91B 6.31B 5.92B
Gross Operating Profit 2.18B 1.47B 1.47B 1.31B
Selling, General, and Administrative Expenses 1.34B 1.17B 1.17B 1.08B
Research & Development 96.00M 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 743.00M 304.00M 300.00M 237.00M
Depreciation & Amortization 391.00M 145.00M 133.00M 111.00M
Interest Income n.a. 28.00M 59.00M 47.00M
Other Income - Net 11.00M 0.00 34.00M 33.00M
Special Income / Charges n.a. 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) 363.00M 261.00M 272.00M 212.00M
Interest Expense 205.00M 0.00 13.00M 0.00
Pre-Tax Income 158.00M 261.00M 259.00M 212.00M
Income Taxes 80.00M 86.00M 58.00M 29.00M
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations 78.00M 175.00M 201.00M 183.00M
Net Income From Discontinued Operations -7.00M -8.00M 29.00M 224.00M
Net Income From Total Operations 71.00M 167.00M 230.00M 407.00M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 71.00M 167.00M 230.00M 407.00M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 n.a. 155.00M 204.00M 188.00M
Preferred Dividends
Net Income Available To Common 78.00M 175.00M 201.00M 183.00M
Basic EPS from Continuing Ops. 1.07 2.78 3.20 2.57
Basic EPS from Discontinued Ops. -0.11 -0.13 0.46 3.16
Basic EPS from Total Operations 0.96 2.65 3.66 5.73
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 0.96 2.65 3.66 5.73
Basic Normalized Net Income/Share n.a. 2.46 3.25 2.64
EPS fr Continuing Ops. 1.07 2.76 3.15 2.53
EPS fr Discontinued Ops -0.11 -0.13 0.45 3.11
EPS fr Total Ops. 0.96 2.63 3.60 5.64
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 0.96 2.63 3.60 5.64
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 n.a. 2.44 3.20 2.60
Dividends Paid per Share 0.30 1.10 11.30 1.10
Dow Jones S&P 500 NASDAQ 10-Year Note
10,450.95 1,106.24 2,176.01 33.38
Oil *
77.67
UP
132.79
UP
14.86
UP
29.97
DOWN
0.26
10 Yr
3.34%
SPDR Gold
114.29
+1.29%
+1.36%
+1.40%
-0.77%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services