| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.27B |
1.08B |
1.00B |
961.36M |
| Cost of Sales |
709.85M |
575.94M |
532.38M |
516.47M |
| Gross Operating Profit |
558.05M |
504.58M |
467.91M |
444.89M |
| Selling, General, and Administrative Expenses |
265.62M |
229.80M |
200.59M |
186.05M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
292.43M |
274.78M |
267.33M |
258.84M |
| Depreciation & Amortization |
107.82M |
96.31M |
94.88M |
89.26M |
| Interest Income |
774.00K |
2.11M |
2.75M |
830.00K |
| Other Income - Net |
-4.09M |
-1.59M |
683.00K |
-4.60M |
| Special Income / Charges |
-315.53M |
-4.76M |
-27.20M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-134.23M |
174.24M |
148.68M |
165.82M |
| Interest Expense |
76.64M |
57.74M |
50.29M |
60.91M |
| Pre-Tax Income |
-210.87M |
116.50M |
98.39M |
104.90M |
| Income Taxes |
-80.20M |
47.06M |
38.82M |
38.62M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-130.67M |
69.43M |
59.56M |
66.28M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-130.67M |
69.43M |
59.56M |
66.28M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-130.67M |
69.43M |
59.56M |
66.28M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
184.86M |
74.19M |
86.76M |
66.28M |
| Preferred Dividends |
| Net Income Available To Common |
-130.67M |
69.43M |
59.56M |
66.28M |
| Basic EPS from Continuing Ops. |
-2.28 |
1.22 |
1.06 |
1.19 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-2.28 |
1.22 |
1.06 |
1.19 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-2.28 |
1.22 |
1.06 |
1.19 |
| Basic Normalized Net Income/Share |
3.23 |
1.30 |
1.54 |
1.19 |
| EPS fr Continuing Ops. |
-2.28 |
1.19 |
1.04 |
1.16 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-2.28 |
1.19 |
1.04 |
1.16 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-2.28 |
1.19 |
1.04 |
1.16 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.23 |
1.27 |
1.51 |
1.16 |
| Dividends Paid per Share |
0.32 |
0.41 |
0.38 |
0.31 |
Connect with TheStreet