| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
1.89B |
1.59B |
1.41B |
1.20B |
| Cost of Sales |
1.18B |
1.01B |
934.62M |
823.56M |
| Gross Operating Profit |
702.31M |
582.07M |
478.58M |
380.78M |
| Selling, General, and Administrative Expenses |
405.88M |
345.80M |
289.74M |
227.04M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
296.43M |
236.27M |
188.85M |
153.74M |
| Depreciation & Amortization |
48.13M |
28.87M |
23.17M |
18.31M |
| Interest Income |
510.00K |
6.55M |
7.06M |
3.71M |
| Other Income - Net |
0.00 |
4.08M |
2.08M |
0.00 |
| Special Income / Charges |
0.00 |
-9.02M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
248.81M |
209.00M |
174.83M |
139.14M |
| Interest Expense |
0.00 |
0.00 |
0.00 |
42.00K |
| Pre-Tax Income |
248.81M |
209.00M |
174.83M |
139.10M |
| Income Taxes |
99.39M |
79.81M |
68.18M |
55.15M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
149.42M |
129.20M |
106.65M |
83.95M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
149.42M |
129.20M |
106.65M |
83.95M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
149.42M |
129.20M |
106.65M |
83.95M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
149.42M |
138.22M |
106.65M |
83.95M |
| Preferred Dividends |
| Net Income Available To Common |
149.42M |
129.20M |
106.65M |
83.95M |
| Basic EPS from Continuing Ops. |
2.24 |
1.74 |
1.33 |
1.02 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.24 |
1.74 |
1.33 |
1.02 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.24 |
1.74 |
1.33 |
1.02 |
| Basic Normalized Net Income/Share |
2.24 |
1.86 |
1.33 |
1.02 |
| EPS fr Continuing Ops. |
2.21 |
1.73 |
1.32 |
1.00 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.21 |
1.73 |
1.32 |
1.00 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.21 |
1.73 |
1.32 |
1.00 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.21 |
1.85 |
1.32 |
1.00 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet