| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.16B |
1.03B |
967.56M |
838.72M |
| Cost of Sales |
870.38M |
744.74M |
686.85M |
575.67M |
| Gross Operating Profit |
286.16M |
288.59M |
280.71M |
263.05M |
| Selling, General, and Administrative Expenses |
37.18M |
34.48M |
30.88M |
33.48M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
248.99M |
254.11M |
249.82M |
229.56M |
| Depreciation & Amortization |
105.28M |
85.31M |
66.49M |
55.64M |
| Interest Income |
3.73M |
1.70M |
3.00M |
0.00 |
| Other Income - Net |
9.24M |
1.38M |
936.00K |
581.00K |
| Special Income / Charges |
0.00 |
11.49M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
156.68M |
183.38M |
187.27M |
174.51M |
| Interest Expense |
22.14M |
11.66M |
12.18M |
11.82M |
| Pre-Tax Income |
134.54M |
171.73M |
175.10M |
162.69M |
| Income Taxes |
-480.00K |
1.67M |
2.44M |
2.68M |
| Minority Interest |
420.00K |
-332.00K |
-161.00K |
0.00 |
| Net Income From Continuing Operations |
134.60M |
170.39M |
172.82M |
160.01M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
134.60M |
170.39M |
172.82M |
160.01M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
112.00K |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
-420.00K |
0.00 |
0.00 |
0.00 |
| Total Net Income |
134.18M |
170.39M |
172.93M |
160.01M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
134.60M |
158.90M |
172.82M |
160.01M |
| Preferred Dividends |
| Net Income Available To Common |
134.60M |
170.39M |
172.82M |
160.01M |
| Basic EPS from Continuing Ops. |
2.42 |
3.07 |
3.06 |
2.89 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.42 |
3.07 |
3.06 |
2.89 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.42 |
3.07 |
3.06 |
2.89 |
| Basic Normalized Net Income/Share |
2.42 |
2.86 |
3.06 |
2.89 |
| EPS fr Continuing Ops. |
2.41 |
3.05 |
3.03 |
2.84 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.41 |
3.05 |
3.03 |
2.84 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.41 |
3.05 |
3.03 |
2.84 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.41 |
2.84 |
3.03 |
2.84 |
| Dividends Paid per Share |
2.53 |
2.20 |
1.92 |
1.58 |
Connect with TheStreet