| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
4.35B |
4.02B |
3.21B |
2.83B |
| Cost of Sales |
2.05B |
1.93B |
1.57B |
1.40B |
| Gross Operating Profit |
2.30B |
2.09B |
1.64B |
1.43B |
| Selling, General, and Administrative Expenses |
1.56B |
1.42B |
1.15B |
1.03B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
745.66M |
665.92M |
488.80M |
396.30M |
| Depreciation & Amortization |
220.80M |
189.78M |
147.34M |
127.54M |
| Interest Income |
0.00 |
2.72M |
0.00 |
0.00 |
| Other Income - Net |
-11.12M |
-15.52M |
-12.03M |
-6.91M |
| Special Income / Charges |
0.00 |
0.00 |
-12.10M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
513.75M |
463.35M |
317.32M |
261.85M |
| Interest Expense |
84.40M |
92.58M |
60.18M |
53.81M |
| Pre-Tax Income |
429.35M |
370.76M |
257.14M |
208.04M |
| Income Taxes |
168.26M |
144.18M |
99.88M |
77.87M |
| Minority Interest |
0.00 |
3.23M |
2.84M |
2.66M |
| Net Income From Continuing Operations |
261.09M |
223.35M |
154.42M |
127.52M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
-1.42M |
| Net Income From Total Operations |
261.09M |
223.35M |
154.42M |
126.09M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-2.54M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
261.09M |
223.35M |
154.42M |
123.55M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
261.09M |
223.35M |
166.52M |
127.52M |
| Preferred Dividends |
| Net Income Available To Common |
261.09M |
223.35M |
154.42M |
127.52M |
| Basic EPS from Continuing Ops. |
3.19 |
2.74 |
1.98 |
1.66 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
-0.02 |
| Basic EPS from Total Operations |
3.19 |
2.74 |
1.98 |
1.64 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.03 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.19 |
2.74 |
1.98 |
1.61 |
| Basic Normalized Net Income/Share |
3.19 |
2.74 |
2.14 |
1.66 |
| EPS fr Continuing Ops. |
3.12 |
2.66 |
1.92 |
1.62 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
-0.02 |
| EPS fr Total Ops. |
3.12 |
2.66 |
1.92 |
1.60 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.03 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.12 |
2.66 |
1.92 |
1.57 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.12 |
2.66 |
2.07 |
1.62 |
| Dividends Paid per Share |
0.56 |
0.39 |
0.28 |
0.24 |
Connect with TheStreet