| |
Aug 2009 |
Aug 2008 |
Aug 2007 |
Aug 2006 |
| Sales |
3.97B |
3.14B |
2.72B |
2.48B |
| Cost of Sales |
1.50B |
1.29B |
1.17B |
1.04B |
| Gross Operating Profit |
2.47B |
1.85B |
1.56B |
1.43B |
| Selling, General, and Administrative Expenses |
1.25B |
1.02B |
860.60M |
694.63M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.22B |
829.19M |
697.08M |
738.46M |
| Depreciation & Amortization |
98.83M |
79.73M |
71.38M |
68.22M |
| Interest Income |
12.59M |
33.39M |
31.60M |
18.05M |
| Other Income - Net |
-88.28M |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-20.20M |
| Total Income Before Interest Expenses (EBIT) |
1.04B |
782.85M |
657.30M |
668.09M |
| Interest Expense |
4.46M |
0.00 |
0.00 |
0.00 |
| Pre-Tax Income |
1.04B |
782.85M |
657.30M |
668.09M |
| Income Taxes |
445.98M |
306.93M |
248.49M |
253.26M |
| Minority Interest |
-4.49M |
-598.00K |
0.00 |
0.00 |
| Net Income From Continuing Operations |
598.32M |
476.52M |
408.81M |
414.83M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
598.32M |
476.52M |
408.81M |
414.83M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
598.32M |
476.52M |
408.81M |
414.83M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
598.32M |
476.52M |
408.81M |
435.04M |
| Preferred Dividends |
| Net Income Available To Common |
598.32M |
476.52M |
408.81M |
414.83M |
| Basic EPS from Continuing Ops. |
3.79 |
2.90 |
2.37 |
2.38 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.79 |
2.90 |
2.37 |
2.38 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.79 |
2.90 |
2.37 |
2.38 |
| Basic Normalized Net Income/Share |
3.79 |
2.90 |
2.37 |
2.50 |
| EPS fr Continuing Ops. |
3.75 |
2.87 |
2.35 |
2.35 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.75 |
2.87 |
2.35 |
2.35 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.75 |
2.87 |
2.35 |
2.35 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.75 |
2.87 |
2.35 |
2.46 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet