| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.41B |
668.80M |
452.28M |
371.50M |
| Cost of Sales |
1.16B |
628.30M |
359.74M |
300.65M |
| Gross Operating Profit |
255.27M |
40.50M |
92.54M |
70.85M |
| Selling, General, and Administrative Expenses |
1.07M |
60.99M |
21.31M |
13.61M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
254.20M |
-20.48M |
71.24M |
57.24M |
| Depreciation & Amortization |
96.07M |
58.36M |
25.29M |
16.09M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-632.43M |
0.00 |
12.41M |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-138.00K |
| Total Income Before Interest Expenses (EBIT) |
-474.29M |
-78.84M |
58.36M |
41.01M |
| Interest Expense |
84.84M |
61.53M |
24.57M |
14.18M |
| Pre-Tax Income |
-559.14M |
-140.37M |
33.78M |
26.84M |
| Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
22.78M |
3.94M |
118.00K |
1.08M |
| Net Income From Continuing Operations |
-581.92M |
-144.31M |
33.66M |
25.75M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-581.92M |
-144.31M |
33.66M |
25.75M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-581.92M |
-144.31M |
33.66M |
25.75M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-581.92M |
-144.31M |
33.66M |
25.89M |
| Preferred Dividends |
| Net Income Available To Common |
-584.19M |
-150.56M |
31.77M |
25.75M |
| Basic EPS from Continuing Ops. |
-15.62 |
-6.75 |
1.29 |
1.86 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-15.62 |
-6.75 |
1.29 |
1.86 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-15.62 |
-6.75 |
1.29 |
1.86 |
| Basic Normalized Net Income/Share |
-15.62 |
-6.75 |
1.29 |
1.87 |
| EPS fr Continuing Ops. |
-15.62 |
-6.75 |
1.27 |
1.84 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-15.62 |
-6.75 |
1.27 |
1.84 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-15.62 |
-6.75 |
1.27 |
1.84 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-15.62 |
-6.75 |
1.27 |
1.85 |
| Dividends Paid per Share |
3.79 |
3.50 |
3.37 |
3.05 |
Connect with TheStreet