| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.24B |
2.85B |
2.47B |
1.81B |
| Cost of Sales |
2.10B |
1.84B |
1.61B |
1.16B |
| Gross Operating Profit |
1.14B |
1.01B |
861.30M |
647.12M |
| Selling, General, and Administrative Expenses |
416.91M |
377.28M |
342.84M |
252.15M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
723.54M |
635.21M |
518.46M |
394.97M |
| Depreciation & Amortization |
91.30M |
82.35M |
73.12M |
51.64M |
| Interest Income |
4.66M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-4.69M |
-15.00M |
-6.52M |
-8.87M |
| Special Income / Charges |
0.00 |
0.00 |
-20.75M |
-2.40M |
| Total Income Before Interest Expenses (EBIT) |
632.21M |
537.86M |
418.07M |
332.06M |
| Interest Expense |
39.63M |
36.88M |
38.80M |
24.09M |
| Pre-Tax Income |
592.58M |
500.98M |
379.27M |
307.97M |
| Income Taxes |
163.00M |
147.79M |
117.58M |
101.63M |
| Minority Interest |
10.43M |
0.00 |
6.00M |
0.00 |
| Net Income From Continuing Operations |
419.15M |
353.19M |
255.69M |
206.34M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
419.15M |
353.19M |
255.69M |
206.34M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
419.15M |
353.19M |
255.69M |
206.34M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
419.15M |
353.19M |
276.44M |
208.74M |
| Preferred Dividends |
| Net Income Available To Common |
419.15M |
353.19M |
255.69M |
206.34M |
| Basic EPS from Continuing Ops. |
2.39 |
1.98 |
1.43 |
1.17 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.39 |
1.98 |
1.43 |
1.17 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.39 |
1.98 |
1.43 |
1.17 |
| Basic Normalized Net Income/Share |
2.39 |
1.98 |
1.55 |
1.18 |
| EPS fr Continuing Ops. |
2.34 |
1.94 |
1.40 |
1.14 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.34 |
1.94 |
1.40 |
1.14 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.34 |
1.94 |
1.40 |
1.14 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.34 |
1.94 |
1.51 |
1.15 |
| Dividends Paid per Share |
0.06 |
0.06 |
0.06 |
0.05 |
Connect with TheStreet