| |
Sep 2008 |
Sep 2007 |
Sep 2006 |
Sep 2005 |
| Sales |
203.13M |
183.93M |
141.90M |
83.35M |
| Cost of Sales |
118.93M |
100.77M |
76.86M |
49.33M |
| Gross Operating Profit |
84.20M |
83.16M |
65.04M |
34.02M |
| Selling, General, and Administrative Expenses |
42.86M |
39.84M |
38.20M |
26.32M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
41.33M |
43.32M |
26.84M |
7.70M |
| Depreciation & Amortization |
16.45M |
19.46M |
20.18M |
6.34M |
| Interest Income |
937.00K |
644.00K |
459.00K |
1.40M |
| Other Income - Net |
429.00K |
-2.92M |
610.00K |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
-3.60M |
-22.40M |
| Total Income Before Interest Expenses (EBIT) |
26.24M |
21.58M |
4.13M |
-19.64M |
| Interest Expense |
10.80M |
12.00M |
11.43M |
274.00K |
| Pre-Tax Income |
15.44M |
9.59M |
-7.30M |
-19.92M |
| Income Taxes |
6.49M |
4.60M |
-4.30M |
-8.67M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
8.95M |
4.98M |
-3.00M |
-11.24M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-891.00K |
0.00 |
| Net Income From Total Operations |
8.95M |
4.98M |
-3.89M |
-11.24M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
1.55M |
| Total Net Income |
8.95M |
4.98M |
-3.89M |
-9.69M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
8.95M |
4.98M |
597.00K |
11.16M |
| Preferred Dividends |
| Net Income Available To Common |
8.95M |
4.98M |
-3.00M |
-11.24M |
| Basic EPS from Continuing Ops. |
1.20 |
0.68 |
-0.41 |
-1.54 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
-0.12 |
0.00 |
| Basic EPS from Total Operations |
1.20 |
0.68 |
-0.53 |
-1.54 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.21 |
| Basic EPS, Total |
1.20 |
0.68 |
-0.53 |
-1.33 |
| Basic Normalized Net Income/Share |
1.20 |
0.68 |
0.08 |
1.53 |
| EPS fr Continuing Ops. |
1.18 |
0.67 |
-0.41 |
-1.54 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
-0.12 |
0.00 |
| EPS fr Total Ops. |
1.18 |
0.67 |
-0.53 |
-1.54 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.21 |
| EPS, Total |
1.18 |
0.67 |
-0.53 |
-1.33 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.18 |
0.67 |
0.08 |
1.53 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet