| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
107.15M |
69.10M |
40.04M |
28.18M |
| Cost of Sales |
43.56M |
29.48M |
17.96M |
13.25M |
| Gross Operating Profit |
63.59M |
39.62M |
22.09M |
14.93M |
| Selling, General, and Administrative Expenses |
33.66M |
22.10M |
14.04M |
11.41M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
29.92M |
17.52M |
8.04M |
3.52M |
| Depreciation & Amortization |
4.24M |
2.82M |
1.95M |
1.30M |
| Interest Income |
706.00K |
888.00K |
289.00K |
225.00K |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
-3.15M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
26.39M |
15.58M |
3.23M |
2.45M |
| Interest Expense |
0.00 |
0.00 |
0.00 |
0.00 |
| Pre-Tax Income |
26.39M |
15.58M |
3.23M |
2.45M |
| Income Taxes |
10.21M |
6.83M |
771.00K |
1.06M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
16.19M |
8.75M |
2.46M |
1.39M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-660.00K |
-303.00K |
| Net Income From Total Operations |
16.19M |
8.75M |
1.80M |
1.08M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
16.19M |
8.75M |
1.80M |
1.08M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
16.19M |
8.75M |
5.61M |
1.39M |
| Preferred Dividends |
| Net Income Available To Common |
16.19M |
8.75M |
2.46M |
-11.60M |
| Basic EPS from Continuing Ops. |
0.91 |
0.69 |
0.21 |
-1.44 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.91 |
0.69 |
0.21 |
-1.44 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.91 |
0.69 |
0.21 |
-1.44 |
| Basic Normalized Net Income/Share |
0.91 |
0.69 |
0.48 |
n.a. |
| EPS fr Continuing Ops. |
0.86 |
0.64 |
0.20 |
-1.44 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.86 |
0.64 |
0.20 |
-1.44 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.86 |
0.64 |
0.20 |
-1.44 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.86 |
0.64 |
0.46 |
n.a. |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet