| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
8.26B |
10.41B |
10.04B |
8.85B |
| Cost of Sales |
5.20B |
6.83B |
6.54B |
5.80B |
| Gross Operating Profit |
3.05B |
3.58B |
3.50B |
3.06B |
| Selling, General, and Administrative Expenses |
1.27B |
1.09B |
1.18B |
1.08B |
| Research & Development |
116.30M |
130.70M |
140.20M |
151.40M |
| Operating Income before D & A (EBITDA) |
1.66B |
2.36B |
2.18B |
1.82B |
| Depreciation & Amortization |
840.30M |
869.00M |
840.00M |
763.00M |
| Interest Income |
0.00 |
8.20M |
8.80M |
0.00 |
| Other Income - Net |
135.20M |
27.40M |
46.90M |
66.70M |
| Special Income / Charges |
n.a. |
-30.30M |
13.20M |
-65.80M |
| Total Income Before Interest Expenses (EBIT) |
958.50M |
1.64B |
1.54B |
1.17B |
| Interest Expense |
121.90M |
162.00M |
163.20M |
119.30M |
| Pre-Tax Income |
836.60M |
1.48B |
1.38B |
1.05B |
| Income Taxes |
185.30M |
365.30M |
301.20M |
271.20M |
| Minority Interest |
11.40M |
23.00M |
32.40M |
29.80M |
| Net Income From Continuing Operations |
639.90M |
1.09B |
1.04B |
748.30M |
| Net Income From Discontinued Operations |
-8.60M |
-180.80M |
-7.10M |
-18.70M |
| Net Income From Total Operations |
631.30M |
909.70M |
1.04B |
729.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-6.20M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
631.30M |
909.70M |
1.04B |
723.40M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. |
1.12B |
1.03B |
814.10M |
| Preferred Dividends |
| Net Income Available To Common |
639.90M |
1.09B |
1.04B |
748.30M |
| Basic EPS from Continuing Ops. |
3.05 |
5.14 |
4.82 |
3.38 |
| Basic EPS from Discontinued Ops. |
-0.04 |
-0.85 |
-0.03 |
-0.09 |
| Basic EPS from Total Operations |
3.01 |
4.29 |
4.79 |
3.29 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.03 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.01 |
4.29 |
4.79 |
3.26 |
| Basic Normalized Net Income/Share |
n.a. |
5.28 |
4.76 |
3.68 |
| EPS fr Continuing Ops. |
3.00 |
4.97 |
4.67 |
3.29 |
| EPS fr Discontinued Ops |
-0.04 |
-0.82 |
-0.03 |
-0.08 |
| EPS fr Total Ops. |
2.96 |
4.15 |
4.64 |
3.21 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.03 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.96 |
4.15 |
4.64 |
3.18 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. |
5.11 |
4.61 |
3.58 |
| Dividends Paid per Share |
1.78 |
1.64 |
1.44 |
1.32 |
Connect with TheStreet