|
Sep 2012 |
Sep 2011 |
Sep 2010 |
Sep 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
999.20M |
1.22B |
1.03B |
631.30M |
| Operating Gains/Losses |
-147.90M |
-11.80M |
18.60M |
-241.10M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-73.40M |
-89.30M |
-101.00M |
147.10M |
| (Increase) Decrease in Inventories |
1.30M |
-85.10M |
-65.90M |
-17.70M |
| (Increase) Decrease In Other Current Assets |
-42.90M |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
249.70M |
-32.40M |
-293.60M |
-282.80M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-34.60M |
2.20M |
17.80M |
106.70M |
| Other Non-Cash Items |
731.40M |
-314.20M |
-42.20M |
191.40M |
| Net Cash From Continuing Operations |
2.53B |
1.75B |
1.52B |
1.32B |
| Net Cash From Discontinued Operations |
33.60M |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.56B |
1.75B |
1.52B |
1.32B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
52.40M |
57.90M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.52B |
-1.35B |
-1.03B |
-1.18B |
| Acquisitions |
-863.40M |
-56.60M |
-42.00M |
-57.20M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-868.70M |
19.80M |
33.60M |
87.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.44B |
-1.21B |
-1.06B |
-1.04B |
| Issuance of Debt |
910.20M |
409.80M |
226.20M |
610.50M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
124.30M |
148.20M |
88.10M |
54.40M |
| Repayment of Long-Term Debt |
-490.60M |
-187.10M |
-511.00M |
-205.60M |
| Repurchase of Capital Stock |
-53.10M |
-649.20M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-573.30M |
-456.70M |
-398.70M |
-373.30M |
| Other Financing Charges, Net |
4.10M |
250.50M |
15.70M |
15.50M |
| Net Cash From Financing Activities |
-78.40M |
-484.50M |
-579.70M |
101.50M |
| Effect of Exchange Rate Changes |
-18.60M |
-8.30M |
-100.00K |
700.00K |
| Net Change in Cash & Cash Equivalents |
31.90M |
48.20M |
-113.90M |
384.70M |