|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.00B |
4.58B |
3.03B |
-284.40M |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
12.00M |
-759.00M |
-496.00M |
-186.80M |
| (Increase) Decrease in Inventories |
-59.00M |
-37.00M |
35.00M |
-5.17M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-100.00M |
241.00M |
214.00M |
-180.34M |
| (Decrease) Increase In Other Current Liabilities |
-1.14B |
90.00M |
-309.00M |
-330.48M |
| (Increase) Decrease In Other Working Capital |
-109.00M |
158.00M |
-58.00M |
83.91M |
| Other Non-Cash Items |
226.00M |
200.00M |
301.00M |
287.43M |
| Net Cash From Continuing Operations |
8.50B |
9.95B |
6.73B |
4.22B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
8.50B |
9.95B |
6.73B |
4.22B |
| Sale of Property, Plant & Equipment |
27.00M |
422.00M |
0.00 |
2.27M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-9.53B |
-7.08B |
-4.92B |
-3.63B |
| Acquisitions |
-3.36B |
-1.81B |
-8.36B |
-310.47M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-563.00M |
-176.00M |
-121.00M |
691.88M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-13.42B |
-8.64B |
-13.40B |
-3.25B |
| Issuance of Debt |
4.98B |
0.00 |
2.47B |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
52.00M |
3.56B |
34.12M |
| Repayment of Long-Term Debt |
-400.00M |
-925.00M |
-1.02B |
-100.00M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
-98.39M |
| Payment of Cash Dividends |
-332.00M |
-306.00M |
-226.00M |
-208.60M |
| Other Financing Charges, Net |
539.00M |
32.00M |
-13.00M |
263.32M |
| Net Cash From Financing Activities |
4.78B |
-1.15B |
4.76B |
-109.55M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-135.00M |
161.00M |
-1.91B |
866.67M |